SRZNW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 10 M655 K983 K983 K983 K 3.6 M Gross profit 10 M655 K983 K983 K983 K 3.6 M Operating expenses 8.77 M9.25 M10.53 M10 M11.87 M 41.65 M Selling/general/admin expenses 3.57 M3.9 M3.98 M3.96 M4.09 M 15.93 M Research & development 5.2 M5.35 M6.56 M6.04 M7.77 M 25.72 M Operating income 1.23 M6.13 M9.55 M9.02 M10.88 M 35.58 M Non-Operating Income, Total 3.53 M12.9 M38.37 M17.43 M21.83 M 90.53 M Interest expense, net of interest capitalized 00——— — Non-Operating Income, excl. Interest Expenses 435 K456 K387 K1.21 M911 K 2.97 M Unusual income/expense 3.1 M12.44 M37.98 M16.22 M20.92 M 87.57 M Pretax income 4.76 M19.03 M47.92 M26.45 M-3.17 M 90.23 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.4 M28.14 M27 M39.75 M71.6 M 166.49 M Discontinued operations ————— — Net income 1.4 M28.14 M27 M39.75 M71.6 M 166.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.4 M28.14 M27 M21.81 M71.64 M 148.59 M Basic earnings per share (Basic EPS) -0.44-9-7.432.55-8.36 -22.24 Diluted earnings per share (Diluted EPS) -0.44-9-7.432.55-8.36 -22.24 Average basic shares outstanding 3.23 M2 9333 6288 5418 571 23.67 K Diluted shares outstanding 3.23 M2 9333 6288 5418 571 23.67 K EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 00——— —