Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 50.8 M63.3 M75.5 M72.74 M75.95 M97.16 M 95.81 M Research & development 9.2 M7.92 M9.34 M9.52 M12.77 M6.58 M 6.33 M Operating income -22.31 M-27.56 M-35.11 M-30.55 M-34.56 M-31.44 M -29.42 M Non-Operating Income, Total 302 K390 K2.2 M5.79 M2.55 M716 K 2.59 M Interest expense, net of interest capitalized 4.52 M4.02 M4.25 M5.42 M7.29 M16.82 M 8.54 M Non-Operating Income, excl. Interest Expenses -4.52 M-4.02 M-4.25 M-5.42 M-7.29 M-16.82 M -7.44 M Unusual income/expense 302 K390 K2.2 M5.79 M2.55 M716 K 1.49 M Pretax income -26.83 M-30.47 M-36.51 M-29.57 M-42.94 M-39.13 M -35.27 M Equity in earnings —————— — Taxes 000-7.7 M00 — Non-controlling/minority interest ————-19 K-137 K -113 K After tax other income/expense —————— — Net income before discontinued operations -27.45 M-31.19 M-37.16 M-30.19 M-43.71 M-39 M -37.11 M Discontinued operations —————— — Net income -27.45 M-31.19 M-37.16 M-30.19 M-43.71 M-39 M -37.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -27.45 M-31.19 M-37.16 M-30.19 M-43.71 M-39 M -37.11 M Basic earnings per share (Basic EPS) —-1.22-1.38-1.05-1.38-0.59 -0.54 Diluted earnings per share (Diluted EPS) —-1.22-1.38-1.05-1.38-0.59 -0.54 Average basic shares outstanding —25.48 M26.9 M28.66 M31.73 M65.95 M — Diluted shares outstanding —25.48 M26.9 M28.66 M31.73 M65.95 M — EBITDA -25.87 M-30.5 M-37.76 M-33.95 M-39.79 M-36.37 M -34.92 M EBIT -26.81 M-31.56 M-39.41 M-35.95 M-41.86 M-39.84 M -38.22 M Cost of revenue 11.55 M11.65 M15.48 M19.64 M20.73 M76.85 M 78.91 M Other cost of goods sold ———1.91 M626 K388 K 353 K Depreciation & amortization (cash flow) 941 K1.06 M1.65 M2.01 M2.07 M3.46 M 3.3 M