Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 14.65 M15.26 M16.03 M21.15 M19.97 M25.25 M 82.4 M Research & development 32.68 M25.86 M37.7 M41.7 M39.67 M49.5 M 168.56 M Operating income 111.24 M-27.3 M-43.09 M-61.44 M-53.42 M-65.43 M -223.38 M Non-Operating Income, Total 2.92 M3.82 M3.47 M3.5 M3.42 M3.81 M 14.2 M Interest expense, net of interest capitalized 1 0003 0003 0002 00023 K17 K 45 K Non-Operating Income, excl. Interest Expenses 2.89 M3.79 M3.46 M3.61 M3.37 M3.49 M 13.93 M Unusual income/expense 28 K28 K3 000-110 K18 K308 K 219 K Pretax income 114.16 M-23.48 M-39.63 M-57.93 M-50 M-61.62 M -209.18 M Equity in earnings —————— — Taxes 1.28 M0-1.28 M000 -1.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 112.88 M-23.48 M-38.35 M-57.93 M-50 M-61.62 M -207.9 M Discontinued operations —————— — Net income 112.88 M-23.48 M-38.35 M-57.93 M-50 M-61.62 M -207.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 112.88 M-23.48 M-38.35 M-57.93 M-50 M-61.62 M -207.9 M Basic earnings per share (Basic EPS) 1.95-0.4-0.65-1.02-0.79-0.93 -3.39 Diluted earnings per share (Diluted EPS) 1.9-0.4-0.65-0.97-0.79-0.93 -3.34 Average basic shares outstanding 57.86 M58.35 M58.61 M59.22 M63.06 M66.02 M — Diluted shares outstanding 59.4 M58.35 M58.61 M59.22 M63.06 M66.02 M — EBITDA 111.72 M-26.85 M-42.65 M-61.03 M-52.98 M-64.97 M -221.63 M EBIT 111.24 M-27.3 M-43.09 M-61.44 M-53.42 M-65.43 M -223.38 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 477 K446 K442 K405 K439 K458 K 1.74 M