Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 14.65 M15.26 M16.03 M21.15 M19.97 M 72.41 M Research & development 32.68 M25.86 M37.7 M41.7 M39.67 M 144.92 M Operating income 111.24 M-27.3 M-43.09 M-61.44 M-53.42 M -185.25 M Non-Operating Income, Total 2.92 M3.82 M3.47 M3.5 M3.42 M 14.2 M Interest expense, net of interest capitalized 1 0003 0003 0002 00023 K 31 K Non-Operating Income, excl. Interest Expenses 2.89 M3.79 M3.46 M3.61 M3.37 M 14.23 M Unusual income/expense 28 K28 K3 000-110 K18 K -61 K Pretax income 114.16 M-23.48 M-39.63 M-57.93 M-50 M -171.04 M Equity in earnings ————— — Taxes 1.28 M0-1.28 M00 -1.28 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 112.88 M-23.48 M-38.35 M-57.93 M-50 M -169.77 M Discontinued operations ————— — Net income 112.88 M-23.48 M-38.35 M-57.93 M-50 M -169.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 112.88 M-23.48 M-38.35 M-57.93 M-50 M -169.77 M Basic earnings per share (Basic EPS) 1.95-0.4-0.65-1.02-0.79 -2.86 Diluted earnings per share (Diluted EPS) 1.9-0.4-0.65-0.97-0.79 -2.81 Average basic shares outstanding 57.86 M58.35 M58.61 M59.22 M63.06 M — Diluted shares outstanding 59.4 M58.35 M58.61 M59.22 M63.06 M — EBITDA 111.72 M-26.85 M-42.65 M-61.03 M-52.98 M -183.52 M EBIT 111.24 M-27.3 M-43.09 M-61.44 M-53.42 M -185.25 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 477 K446 K442 K405 K439 K 1.73 M