Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 103.6 M106.78 M105.93 M108.67 M107.97 M 429.34 M Research & development ————— — Operating income 39.79 M45.76 M37.04 M51.63 M41.09 M 175.52 M Non-Operating Income, Total 2.21 M-315 K-273 K1.54 M1.21 M 2.16 M Interest expense, net of interest capitalized 106 K106 K106 K107 K106 K 425 K Non-Operating Income, excl. Interest Expenses -106 K-106 K-106 K-107 K-106 K -425 K Unusual income/expense 2.21 M-315 K-273 K1.54 M1.21 M 2.16 M Pretax income 42.01 M45.45 M36.77 M53.17 M42.29 M 177.68 M Equity in earnings -4 000-2.26 M-2.15 M63 K-102 K -4.44 M Taxes 12.26 M13.11 M10.14 M15.27 M9.48 M 48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 29.74 M32.33 M26.63 M37.91 M32.81 M 129.68 M Discontinued operations ————— — Net income 29.74 M32.33 M26.63 M37.91 M32.81 M 129.68 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 29.74 M32.33 M26.63 M37.91 M32.81 M 129.68 M Basic earnings per share (Basic EPS) 1.281.411.181.71.52 5.81 Diluted earnings per share (Diluted EPS) 1.241.371.151.651.48 5.65 Average basic shares outstanding 23.32 M22.91 M22.58 M22.75 M21.62 M — Diluted shares outstanding 24.07 M23.52 M23.21 M23.4 M22.17 M — EBITDA 39.81 M45.81 M36.88 M51.72 M41.19 M 175.6 M EBIT 39.79 M45.76 M37.04 M51.63 M41.09 M 175.52 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20 K52 K-167 K88 K103 K 76 K