Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 103.6 M106.78 M105.93 M108.67 M107.97 M106.45 M 429.01 M Research & development —————— — Operating income 39.79 M45.76 M37.04 M51.63 M41.09 M50.48 M 180.24 M Non-Operating Income, Total 2.21 M-315 K-273 K1.54 M1.21 M1.35 M 3.82 M Interest expense, net of interest capitalized 106 K106 K106 K107 K106 K106 K 425 K Non-Operating Income, excl. Interest Expenses -106 K-106 K-106 K-107 K-106 K-106 K -425 K Unusual income/expense 2.21 M-315 K-273 K1.54 M1.21 M1.35 M 3.82 M Pretax income 42.01 M45.45 M36.77 M53.17 M42.29 M51.83 M 184.06 M Equity in earnings -4 000-2.26 M-2.15 M63 K-102 K310 K -1.88 M Taxes 12.26 M13.11 M10.14 M15.27 M9.48 M14.67 M 49.56 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 29.74 M32.33 M26.63 M37.91 M32.81 M37.16 M 134.51 M Discontinued operations —————— — Net income 29.74 M32.33 M26.63 M37.91 M32.81 M37.16 M 134.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 29.74 M32.33 M26.63 M37.91 M32.81 M37.16 M 134.51 M Basic earnings per share (Basic EPS) 1.281.411.181.71.521.74 6.14 Diluted earnings per share (Diluted EPS) 1.241.371.151.651.481.71 5.99 Average basic shares outstanding 23.32 M22.91 M22.58 M22.75 M21.62 M21.38 M — Diluted shares outstanding 24.07 M23.52 M23.21 M23.4 M22.17 M21.74 M — EBITDA 39.81 M45.81 M36.88 M51.72 M41.19 M50.58 M 180.37 M EBIT 39.79 M45.76 M37.04 M51.63 M41.09 M50.48 M 180.24 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 20 K52 K-167 K88 K103 K104 K 128 K