Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 104.14 M103.6 M106.78 M105.93 M108.67 M107.97 M 429.34 M Research & development —————— — Operating income 36.02 M39.79 M45.76 M37.04 M51.63 M41.09 M 175.52 M Non-Operating Income, Total 1.87 M2.21 M-315 K-273 K1.54 M1.21 M 2.16 M Interest expense, net of interest capitalized 253 K106 K106 K106 K107 K106 K 425 K Non-Operating Income, excl. Interest Expenses -253 K-106 K-106 K-106 K-107 K-106 K -425 K Unusual income/expense 1.87 M2.21 M-315 K-273 K1.54 M1.21 M 2.16 M Pretax income 37.89 M42.01 M45.45 M36.77 M53.17 M42.29 M 177.68 M Equity in earnings -208 K-4 000-2.26 M-2.15 M63 K-102 K -4.44 M Taxes 12.55 M12.26 M13.11 M10.14 M15.27 M9.48 M 48 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 25.34 M29.74 M32.33 M26.63 M37.91 M32.81 M 129.68 M Discontinued operations —————— — Net income 25.34 M29.74 M32.33 M26.63 M37.91 M32.81 M 129.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.34 M29.74 M32.33 M26.63 M37.91 M32.81 M 129.68 M Basic earnings per share (Basic EPS) 1.081.281.411.181.71.52 5.81 Diluted earnings per share (Diluted EPS) 1.051.241.371.151.651.48 5.65 Average basic shares outstanding 23.41 M23.32 M22.91 M22.58 M22.75 M21.62 M — Diluted shares outstanding 24.14 M24.07 M23.52 M23.21 M23.4 M22.17 M — EBITDA 36.03 M39.81 M45.81 M36.88 M51.72 M41.19 M 175.6 M EBIT 36.02 M39.79 M45.76 M37.04 M51.63 M41.09 M 175.52 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10 K20 K52 K-167 K88 K103 K 76 K