Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 36.82 M56 M59.54 M62.58 M48.45 M41.02 M 35.33 M Research & development 76.96 M104.4 M137.17 M180.43 M252.04 M166.42 M 151.37 M Operating income -71.06 M-98.52 M-128.94 M-89.28 M-238.45 M-158.37 M -119.51 M Non-Operating Income, Total 1.51 M577 K3.46 M14.51 M18.64 M9.25 M 7.7 M Interest expense, net of interest capitalized 2.3 M2.6 M2.4 M1.3 M—— — Non-Operating Income, excl. Interest Expenses -792 K-2.02 M1.05 M13.21 M18.64 M9.25 M 7.7 M Unusual income/expense —————— — Pretax income -71.85 M-100.55 M-116.7 M-88.6 M-225.1 M-191.18 M -153.72 M Equity in earnings —————— — Taxes 100 K02.5 M18.19 M2.36 M-93 K -115 K Non-controlling/minority interest —————— — After tax other income/expense -587 K-1.24 M-326 K-622 K-766 K-571 K -512 K Net income before discontinued operations -32.13 M-105.54 M-119.2 M-106.79 M-227.46 M-191.09 M -153.6 M Discontinued operations —————— — Net income -32.13 M-105.54 M-119.2 M-106.79 M-227.46 M-191.09 M -153.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -32.13 M-105.54 M-119.2 M-106.79 M-227.46 M-191.09 M -153.6 M Basic earnings per share (Basic EPS) ——-23.5-17.8-29.6-22.49 -16.35 Diluted earnings per share (Diluted EPS) ——-23.5-17.8-29.6-22.49 -16.35 Average basic shares outstanding ——5.07 M6.02 M7.68 M8.5 M — Diluted shares outstanding ——5.07 M6.02 M7.68 M8.5 M — EBITDA -66.76 M-93.68 M-123.25 M-82.46 M-231.24 M-151.04 M -112.81 M EBIT -71.06 M-98.52 M-128.94 M-89.28 M-238.45 M-158.37 M -119.51 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.3 M4.84 M5.69 M6.82 M7.22 M7.32 M 6.7 M