Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.57 M10.13 M14.12 M14.56 M14.29 M18.8 M 20.82 M Research & development —————— — Operating income -2.65 M4.39 M9.34 M1.38 M-3.81 M-3.69 M -5.98 M Non-Operating Income, Total 463 K-83 K40 K813 K-21 K-417 K -149 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0000011 K 239 K Unusual income/expense 463 K-83 K40 K813 K-21 K-428 K -388 K Pretax income -708 K4.34 M9.46 M2.57 M-3.47 M-3.86 M -6.19 M Equity in earnings —————— — Taxes 535 K1.12 M2.33 M370 K1.3 M2.06 M 1.76 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.24 M3.23 M7.13 M2.2 M-4.77 M-5.92 M -7.95 M Discontinued operations 0————— — Net income -1.24 M3.23 M7.13 M2.2 M-4.77 M-5.92 M -7.95 M Dilution adjustment —————0 0 Preferred dividends —————740 K 1.33 M Diluted net income available to common stockholders -1.24 M3.23 M7.13 M2.2 M-4.77 M-6.66 M -9.29 M Basic earnings per share (Basic EPS) —1.112.370.72-1.59-1.85 -2.27 Diluted earnings per share (Diluted EPS) -0.431.072.270.7-1.59-1.85 -2.27 Average basic shares outstanding 2.91 M2.92 M3.01 M3.06 M3 M3.2 M — Diluted shares outstanding 2.91 M3 M3.14 M3.14 M3 M3.2 M — EBITDA -2.47 M4.99 M10.71 M2.85 M-2.45 M-1.61 M 29.13 M EBIT -2.65 M4.39 M9.34 M1.38 M-3.81 M-3.69 M 26.39 M Cost of revenue —————92.29 M 106.33 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 179 K597 K1.38 M1.47 M1.36 M2.08 M 2.74 M