SVRA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue -486 K118 K146 K-14 K-216 K-81 K -165 K Gross profit -486 K118 K146 K-14 K-216 K-81 K -165 K Operating expenses 28.43 M31.44 M30.25 M33.42 M38.99 M40.97 M 143.63 M Selling/general/admin expenses 9.25 M10.65 M9.63 M12.53 M15.57 M18.99 M 56.71 M Research & development 19.16 M20.75 M20.59 M20.9 M23.4 M21.95 M 86.84 M Operating income -28.43 M-31.44 M-30.25 M-33.42 M-38.99 M-40.97 M -143.63 M Non-Operating Income, Total 1.86 M1.16 M840 K1.17 M1.49 M656 K 4.15 M Interest expense, net of interest capitalized 70 K129 K128 K126 K160 K43 K 457 K Non-Operating Income, excl. Interest Expenses -10 K-11 K18 K-140 K-376 K-124 K -622 K Unusual income/expense 1.8 M1.04 M694 K1.18 M1.71 M737 K 4.32 M Pretax income -26.64 M-30.41 M-29.54 M-118.84 M-37.66 M-40.35 M -226.39 M Equity in earnings —————— — Taxes ———-10.21 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -26.64 M-30.4 M-29.56 M-32.24 M-37.28 M-40.23 M -139.31 M Discontinued operations —————— — Net income -26.64 M-30.4 M-29.56 M-32.24 M-37.28 M-40.23 M -139.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -26.64 M-30.4 M-29.56 M-32.24 M-37.28 M-40.23 M -139.31 M Basic earnings per share (Basic EPS) -0.12-0.14-0.14-0.13-0.15-0.16 -0.58 Diluted earnings per share (Diluted EPS) -0.12-0.14-0.14-0.13-0.15-0.16 -0.58 Average basic shares outstanding 216.15 M216.43 M216.46 M222.39 M253.28 M253.57 M — Diluted shares outstanding 216.15 M216.43 M216.46 M222.39 M253.28 M253.57 M — EBITDA -28.91 M-31.99 M-30.07 M-33.8 M-39.61 M-41.42 M -144.91 M EBIT -28.92 M-31.32 M-30.11 M-33.43 M-39.21 M-41.05 M -143.79 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.08 M-672 K35 K-364 K-405 K-379 K -1.11 M