SVRA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue -486 K118 K146 K-14 K-216 K 34 K Gross profit -486 K118 K146 K-14 K-216 K 34 K Operating expenses 28.43 M31.44 M30.25 M33.42 M38.99 M 134.1 M Selling/general/admin expenses 9.25 M10.65 M9.63 M12.53 M15.57 M 48.38 M Research & development 19.16 M20.75 M20.59 M20.9 M23.4 M 85.64 M Operating income -28.43 M-31.44 M-30.25 M-33.42 M-38.99 M -134.1 M Non-Operating Income, Total 1.86 M1.16 M840 K1.17 M1.49 M 4.65 M Interest expense, net of interest capitalized 70 K129 K128 K126 K160 K 543 K Non-Operating Income, excl. Interest Expenses -10 K-11 K18 K-140 K-376 K -509 K Unusual income/expense 1.8 M1.04 M694 K1.18 M1.71 M 4.62 M Pretax income -26.64 M-30.41 M-29.54 M-118.84 M-37.66 M -216.45 M Equity in earnings ————— — Taxes ———-10.21 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -26.64 M-30.4 M-29.56 M-32.24 M-37.28 M -129.48 M Discontinued operations ————— — Net income -26.64 M-30.4 M-29.56 M-32.24 M-37.28 M -129.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -26.64 M-30.4 M-29.56 M-32.24 M-37.28 M -129.48 M Basic earnings per share (Basic EPS) -0.12-0.14-0.14-0.13-0.15 -0.56 Diluted earnings per share (Diluted EPS) -0.12-0.14-0.14-0.13-0.15 -0.56 Average basic shares outstanding 216.15 M216.43 M216.46 M222.39 M253.28 M — Diluted shares outstanding 216.15 M216.43 M216.46 M222.39 M253.28 M — EBITDA -28.91 M-31.99 M-30.07 M-33.8 M-39.61 M -135.47 M EBIT -28.92 M-31.32 M-30.11 M-33.43 M-39.21 M -134.07 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.08 M-672 K35 K-364 K-405 K -1.41 M