Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.89 M3.28 M2.84 M3.29 M5.36 M 14.76 M Research & development 568 K758 K645 K147 K1 000 1.55 M Operating income 5.52 M8.11 M4.63 M6.68 M857 K 20.27 M Non-Operating Income, Total 666 K-87 K-951 K25 K42 K -971 K Interest expense, net of interest capitalized 1.47 M1.33 M1.16 M1.18 M1.33 M 5 M Non-Operating Income, excl. Interest Expenses -805 K-1.42 M-2.11 M-1.15 M-1.29 M -5.97 M Unusual income/expense ————— — Pretax income 8.59 M5.82 M4.56 M10.7 M-959 K 20.12 M Equity in earnings ————— — Taxes 2.71 M1.28 M1.03 M1.92 M18.43 M 22.65 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.87 M2.52 M3.54 M7.18 M-19.39 M -6.16 M Discontinued operations 02.02 M—1.6 M0 — Net income 5.87 M4.54 M3.54 M8.78 M-19.39 M -2.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.87 M4.54 M3.54 M8.78 M-19.39 M -2.53 M Basic earnings per share (Basic EPS) 0.470.370.290.72-1.59 -0.21 Diluted earnings per share (Diluted EPS) 0.460.370.290.72-1.59 -0.21 Average basic shares outstanding 12.37 M12.23 M12.21 M12.12 M12.16 M — Diluted shares outstanding 12.45 M12.24 M12.21 M12.12 M12.16 M — EBITDA 6.84 M6.35 M7.31 M6.28 M4.04 M 23.99 M EBIT 6.08 M9.1 M5.77 M8.14 M2.62 M 25.63 M Cost of revenue 1.98 M-1.47 M761 K-931 K711 K -924 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 230 K19 K19 K2 0000 40 K