Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 139.51 M163.94 M106.17 M114.26 M112.14 M— — Research & development 35.13 M44.97 M34.08 M28.67 M22.61 M19.6 M — Operating income -8.69 M-5.11 M-14.91 M-8.6 M-85.55 M-40.92 M — Non-Operating Income, Total 10.34 M4.28 M5.92 M12.4 M8.02 M6.32 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 8.97 M2.38 M4.73 M9.32 M7.86 M4.47 M — Unusual income/expense 1.37 M1.89 M1.2 M3.08 M155 K1.84 M — Pretax income 15 K-2.58 M-12.62 M1.11 M-80.57 M-35.19 M — Equity in earnings -656 K-239 K-2.5 M-1.79 M-2.06 M-583 K — Taxes -733 K3.33 M-3.04 M-2.55 M-124 K114 K — Non-controlling/minority interest -143 K-4.59 M-80 K657 K321 K-658 K — After tax other income/expense —————— — Net income before discontinued operations 891 K-1.31 M-9.5 M3 M-80.76 M-34.65 M — Discontinued operations —————— — Net income 891 K-1.31 M-9.5 M3 M-80.76 M-34.65 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 891 K-1.31 M-9.5 M3 M-80.76 M-34.65 M — Basic earnings per share (Basic EPS) 0.07-0.1-0.790.27-7.43-3.11 -11.06 Diluted earnings per share (Diluted EPS) 0.07-0.1-0.790.27-7.43-3.11 -11.06 Average basic shares outstanding 81.53 M81.68 M82.67 M77.65 M79.38 M77.86 M — Diluted shares outstanding 83.78 M81.68 M82.67 M78.05 M79.38 M77.86 M — EBITDA -6.53 M-390 K-8.08 M-2.11 M-84.71 M-35.79 M — EBIT -8.69 M-5.11 M-14.91 M-8.6 M-91 M-43.97 M — Cost of revenue 32.52 M51.45 M57.02 M76.67 M77.76 M113.79 M — Other cost of goods sold —————216 K — Depreciation & amortization (cash flow) 2.16 M4.72 M6.83 M6.49 M6.29 M8.18 M —