SYNA

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 266.6 M282.8 M292.5 M302.5 M 1.14 B Gross profit 115.8 M121.5 M124.6 M131.7 M 493.6 M Operating expenses 142.1 M145.7 M147.8 M146.8 M 582.4 M Selling/general/admin expenses 34.7 M46.1 M46.2 M47.8 M 174.8 M Research & development 88.6 M93.6 M94.4 M95.1 M 371.7 M Operating income 26.3 M24.2 M23.2 M15.1 M 88.8 M Non-Operating Income, Total 3.9 M7.9 M2.4 M3.1 M 17.3 M Interest expense, net of interest capitalized 1.1 M28.5 M—— — Non-Operating Income, excl. Interest Expenses -1.1 M-28.5 M00 -29.6 M Unusual income/expense 3.9 M7.9 M2.4 M3.1 M 17.3 M Pretax income 27.4 M25.8 M22.7 M17.5 M 93.4 M Equity in earnings ———— — Taxes 5.6 M21.1 M2.1 M2.7 M 31.5 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 21.8 M1.1 M20.6 M14.8 M 58.3 M Discontinued operations ———— — Net income 21.8 M1.1 M20.6 M14.8 M 58.3 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 21.8 M1.1 M20.6 M14.8 M 58.3 M Basic earnings per share (Basic EPS) -0.56-0.13-0.53-0.38 -1.6 Diluted earnings per share (Diluted EPS) -0.56-0.13-0.53-0.38 -1.6 Average basic shares outstanding 39 M39.3 M38.8 M38.9 M 156 M Diluted shares outstanding 39 M39.3 M38.8 M38.9 M 156 M EBITDA 5.4 M—19.5 M26.5 M — EBIT -26.3 M-24.2 M-23.2 M-15.1 M -88.8 M Cost of revenue 150.8 M161.3 M167.9 M170.8 M 650.8 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 31.7 M—42.7 M41.6 M —