Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 846 K747 K854 K718 K548 K 2.87 M Research & development -87 K347 K185 K469 K362 K 1.36 M Operating income -754 K-1.09 M-1.04 M-1.19 M-907 K -4.22 M Non-Operating Income, Total 13 K19 K-12 K28 K14 K 49 K Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 00-31 K00 -31 K Unusual income/expense 13 K19 K19 K28 K14 K 80 K Pretax income -741 K-1.07 M-1.05 M-1.16 M-893 K -4.18 M Equity in earnings ————— — Taxes ————-340 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -741 K-1.07 M-1.05 M-1.16 M-893 K -4.18 M Discontinued operations ————— — Net income -741 K-1.07 M-1.05 M-1.16 M-893 K -4.18 M Dilution adjustment ———00 — Preferred dividends ———42 K44 K — Diluted net income available to common stockholders -742 K-1.07 M-1.05 M-1.2 M-937 K -4.26 M Basic earnings per share (Basic EPS) -0.46-0.67-0.63-0.55-0.35 -2.2 Diluted earnings per share (Diluted EPS) -0.46-0.67-0.63-0.55-0.35 -2.2 Average basic shares outstanding 1.6 M1.6 M1.68 M2.18 M1.95 M 7.41 M Diluted shares outstanding 1.6 M1.6 M1.68 M2.18 M1.95 M 7.41 M EBITDA -756 K——-1.19 M-900 K — EBIT -754 K-1.09 M-1.04 M-1.19 M-907 K -4.22 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1 000——07 000 —