Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 846 K747 K854 K718 K548 K585 K 2.71 M Research & development -87 K347 K185 K469 K362 K427 K 1.44 M Operating income -754 K-1.09 M-1.04 M-1.19 M-907 K-1.01 M -4.14 M Non-Operating Income, Total 13 K19 K-12 K28 K14 K6 000 36 K Interest expense, net of interest capitalized 0————— — Non-Operating Income, excl. Interest Expenses 00-31 K000 -31 K Unusual income/expense 13 K19 K19 K28 K14 K6 000 67 K Pretax income -741 K-1.07 M-1.05 M-1.16 M-893 K-1.01 M -4.11 M Equity in earnings —————— — Taxes ————-340 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -741 K-1.07 M-1.05 M-1.16 M-893 K-1.01 M -4.11 M Discontinued operations —————— — Net income -741 K-1.07 M-1.05 M-1.16 M-893 K-1.01 M -4.11 M Dilution adjustment ———000 — Preferred dividends ———42 K44 K149 K — Diluted net income available to common stockholders -742 K-1.07 M-1.05 M-1.2 M-937 K-1.16 M -4.34 M Basic earnings per share (Basic EPS) -0.46-0.67-0.63-0.55-0.35-0.59 -2.12 Diluted earnings per share (Diluted EPS) -0.46-0.67-0.63-0.55-0.35-0.59 -2.12 Average basic shares outstanding 1.6 M1.6 M1.68 M2.18 M1.95 M1.95 M — Diluted shares outstanding 1.6 M1.6 M1.68 M2.18 M1.95 M1.95 M — EBITDA -756 K—-1.04 M-1.19 M-900 K-1 M -4.13 M EBIT -754 K-1.09 M-1.04 M-1.19 M-907 K-1.01 M -4.14 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1 000—007 0008 000 15 K