Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 514.97 M569.88 M653.54 M557.47 M 2.3 B Research & development 755.99 M826.49 M926.95 M759.82 M 3.27 B Operating income -96.34 M-47.75 M-56.28 M210.72 M 10.36 M Non-Operating Income, Total 73.34 M2.46 M618 K566 K 76.99 M Interest expense, net of interest capitalized 8.64 M12.53 M14.14 M14.15 M 49.45 M Non-Operating Income, excl. Interest Expenses 45.9 M3.49 M-8.6 M-4.69 M 36.11 M Unusual income/expense 18.8 M-13.55 M-4.92 M-8.9 M -8.56 M Pretax income -56.32 M-55.76 M-62.79 M196.93 M 22.05 M Equity in earnings ———— — Taxes -4.45 M-13.11 M35.59 M57.85 M 75.88 M Non-controlling/minority interest ———— — After tax other income/expense -168 K88 K160 K-1.59 M -1.51 M Net income before discontinued operations -51.87 M-42.65 M-98.39 M139.08 M -53.83 M Discontinued operations ———— — Net income -51.87 M-42.65 M-98.39 M139.08 M -53.83 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -51.87 M-42.65 M-98.39 M139.08 M -53.83 M Basic earnings per share (Basic EPS) -0.2-0.16-0.380.53 -0.21 Diluted earnings per share (Diluted EPS) -0.2-0.16-0.380.53 -0.21 Average basic shares outstanding 164.98 M164.91 M167.51 M165.31 M — Diluted shares outstanding 164.98 M164.91 M167.51 M165.31 M — EBITDA -72 M-12.13 M-15 M250.15 M 151.02 M EBIT -96.34 M-47.75 M-56.28 M210.72 M 10.36 M Cost of revenue 257.92 M237.69 M262.76 M238.45 M 996.83 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 24.33 M35.62 M41.28 M39.43 M 140.67 M