Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 50.33 M55.59 M63.37 M62.74 M88.22 M82.13 M 296.46 M Research & development 46.36 M31.78 M40.88 M41.19 M48.4 M95.34 M 225.8 M Operating income 8.62 M34.84 M29.36 M50.49 M34.8 M21.67 M 136.33 M Non-Operating Income, Total -3.15 M-3.92 M-3.46 M-5.4 M-14.43 M-11.44 M -34.73 M Interest expense, net of interest capitalized 6.76 M6.72 M6.72 M6.53 M7.67 M16.57 M 37.49 M Non-Operating Income, excl. Interest Expenses -6.76 M-6.72 M-13.44 M-13.07 M-24.48 M-33.14 M -84.14 M Unusual income/expense 3.6 M2.79 M3.27 M1.13 M2.39 M5.13 M 11.92 M Pretax income 5.47 M30.92 M25.91 M45.09 M20.36 M10.23 M 101.6 M Equity in earnings —————— — Taxes 408 K2.73 M-364.99 M22.06 M586 K2.45 M -339.89 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.06 M28.19 M390.89 M23.04 M19.78 M7.78 M 441.49 M Discontinued operations —————— — Net income 5.06 M28.19 M390.89 M23.04 M19.78 M7.78 M 441.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.06 M28.19 M390.89 M23.04 M19.78 M7.78 M 441.49 M Basic earnings per share (Basic EPS) 0.030.192.690.190.140.05 3.07 Diluted earnings per share (Diluted EPS) 0.030.172.430.140.120.05 2.74 Average basic shares outstanding 146.68 M146.74 M145.42 M144.32 M144.44 M141.77 M — Diluted shares outstanding 162.77 M162.56 M161 M161.41 M160.06 M157.28 M — EBITDA 8.63 M34.86 M29.38 M50.52 M34.83 M21.73 M 136.45 M EBIT 8.62 M34.84 M29.36 M50.49 M34.8 M21.67 M 136.33 M Cost of revenue 15.54 M18.94 M28.09 M38.14 M33.51 M41.19 M 140.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8 00013 K17 K21 K32 K53 K 123 K