Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 38.96 M50.33 M55.59 M63.37 M62.74 M88.22 M 269.92 M Research & development 23.88 M46.36 M31.78 M40.88 M41.19 M48.4 M 162.25 M Operating income 29.95 M8.62 M34.84 M29.36 M50.49 M34.8 M 149.5 M Non-Operating Income, Total -4.5 M-3.15 M-3.92 M-3.46 M-5.4 M-14.43 M -27.21 M Interest expense, net of interest capitalized 6.93 M6.76 M6.72 M6.72 M6.53 M7.67 M 27.64 M Non-Operating Income, excl. Interest Expenses -6.93 M-6.76 M-13.43 M-13.44 M-13.07 M-24.48 M -64.42 M Unusual income/expense 2.44 M3.6 M2.79 M3.27 M1.13 M2.39 M 9.58 M Pretax income 25.45 M5.47 M30.92 M25.91 M45.09 M20.36 M 122.28 M Equity in earnings —————— — Taxes 2.12 M408 K2.73 M-364.99 M22.06 M586 K -339.61 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 23.33 M5.06 M28.19 M390.89 M23.04 M19.78 M 461.9 M Discontinued operations —————— — Net income 23.33 M5.06 M28.19 M390.89 M23.04 M19.78 M 461.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.33 M5.06 M28.19 M390.89 M23.04 M19.78 M 461.9 M Basic earnings per share (Basic EPS) 0.150.030.192.690.190.14 3.21 Diluted earnings per share (Diluted EPS) 0.160.030.172.430.140.12 2.86 Average basic shares outstanding 145.32 M146.68 M146.74 M145.42 M144.32 M144.44 M — Diluted shares outstanding 160.34 M162.77 M162.56 M161 M161.41 M160.06 M — EBITDA 29.96 M8.63 M34.86 M29.38 M50.52 M34.83 M 149.58 M EBIT 29.95 M8.62 M34.84 M29.36 M50.49 M34.8 M 149.5 M Cost of revenue 15.4 M15.54 M18.94 M28.09 M38.14 M33.51 M 118.68 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9 0008 00013 K17 K21 K32 K 83 K