Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.88 M7.13 M6.5 M6.39 M7.04 M7.19 M 27.13 M Research & development 594 K552 K581 K542 K522 K609 K 2.25 M Operating income -5.63 M-4.96 M-3.39 M-4.02 M-4.61 M-4.3 M -16.31 M Non-Operating Income, Total -129 K341 K-165 K-190 K-211 K-210 K -776 K Interest expense, net of interest capitalized 103 K86 K43 K44 K47 K47 K 181 K Non-Operating Income, excl. Interest Expenses -129 K341 K-208 K-234 K-258 K-257 K -957 K Unusual income/expense 0————— — Pretax income -5.76 M-4.62 M-3.55 M-4.21 M-4.82 M-4.51 M -17.09 M Equity in earnings —————— — Taxes -38 K22 K19 K79 K-62 K47 K 83 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.72 M-4.64 M-3.57 M-4.29 M-4.76 M-4.55 M -17.17 M Discontinued operations —————— — Net income -5.72 M-4.64 M-3.57 M-4.29 M-4.76 M-4.55 M -17.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.72 M-4.64 M-3.57 M-4.29 M-4.76 M-4.55 M -17.17 M Basic earnings per share (Basic EPS) -0.09-0.09-0.07-0.08-0.08-0.08 -0.31 Diluted earnings per share (Diluted EPS) -0.09-0.09-0.07-0.08-0.08-0.08 -0.31 Average basic shares outstanding 46.75 M53.42 M53.45 M53.52 M53.48 M53.61 M — Diluted shares outstanding 46.75 M53.42 M53.45 M53.52 M53.48 M53.61 M — EBITDA -3.85 M-3.24 M-1.96 M-2.62 M-3.24 M-2.94 M -10.76 M EBIT -5.76 M-5.11 M-3.55 M-4.21 M-4.82 M-4.52 M -17.09 M Cost of revenue 7.14 M6.79 M6.3 M7.25 M6.74 M7.29 M 27.58 M Other cost of goods sold 314 K437 K488 K732 K458 K413 K 2.09 M Depreciation & amortization (cash flow) 1.65 M1.58 M1.59 M1.59 M1.58 M1.58 M 6.34 M