Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 1 M1.2 M1.1 M1.3 M1.3 M — Research & development ————— — Operating income 2.3 M1.39 M4.41 M628 K-963 K -860 K Non-Operating Income, Total -107 K20 K135 K463 K13.26 M -2.23 M Interest expense, net of interest capitalized 16 K———— — Non-Operating Income, excl. Interest Expenses -32 K9 00093 K331 K16.78 M 90 K Unusual income/expense -91 K11 K42 K132 K-3.51 M -2.32 M Pretax income 2.19 M1.41 M4.54 M1.09 M12.3 M -3.09 M Equity in earnings ————— — Taxes 839 K181 K777 K264 K3.2 M -835 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.35 M1.23 M3.77 M827 K9.1 M -2.26 M Discontinued operations ————— — Net income 1.35 M1.23 M3.77 M827 K9.1 M -2.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.35 M1.23 M3.77 M827 K9.1 M -2.26 M Basic earnings per share (Basic EPS) 0.160.150.450.11.11 -0.22 Diluted earnings per share (Diluted EPS) 0.160.150.450.091.1 -0.22 Average basic shares outstanding 8.71 M8.36 M8.34 M8.49 M8.23 M — Diluted shares outstanding 8.72 M8.39 M8.37 M8.78 M8.26 M — EBITDA 2.41 M1.41 M4.6 M859 K15.41 M -900 K EBIT 1.31 M188 K3.4 M-341 K14.51 M -1.86 M Cost of revenue 35.66 M33.84 M31.07 M32.59 M32.78 M 32.13 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.1 M1.2 M1.2 M1.2 M900 K 963 K