Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 140.55 M228.66 M230.94 M246.52 M260.41 M 267.82 M Research & development 4.41 M1.52 M682 K635 K284 K 215 K Operating income -201.12 M-610.4 M-1.37 B-174.75 M-2.28 B -1.49 B Non-Operating Income, Total 1.6 M197.67 M-66.91 M-37.84 M10.28 M 54.53 M Interest expense, net of interest capitalized 11.96 M39.68 M46.61 M49.26 M41.33 M — Non-Operating Income, excl. Interest Expenses -25 K152.78 M-46.61 M-49.26 M-41.33 M 71.21 M Unusual income/expense -10.33 M5.21 M-66.91 M-37.84 M10.28 M — Pretax income -276.68 M-440.67 M-1.45 B-249.02 M-2.3 B -1.46 B Equity in earnings -5.98 M—-7.97 M—— — Taxes -5.6 M-6.54 M-7.18 M-26.62 M-121.02 M -121.91 M Non-controlling/minority interest 31.41 M42.67 M9.66 M22.58 M5.38 M 9.5 M After tax other income/expense -3.02 M9.65 M-11.41 M-13.63 M2.2 M 1.3 M Net income before discontinued operations -271.07 M-476.8 M-1.45 B-244.98 M-2.19 B -1.34 B Discontinued operations ————— — Net income -271.07 M-476.8 M-1.45 B-244.98 M-2.19 B -1.34 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -271.07 M-476.8 M-1.45 B-244.98 M-2.19 B -1.34 B Basic earnings per share (Basic EPS) -12.5-9-23.5-3.3-24.6 -15.17 Diluted earnings per share (Diluted EPS) -12.5-9-23.5-3.3-24.6 -15.17 Average basic shares outstanding 26.95 M48.12 M61.8 M74.26 M89.03 M — Diluted shares outstanding 26.95 M48.12 M61.8 M74.26 M89.03 M — EBITDA -122.38 M-455.81 M-1.24 B-47.83 M-2.15 B -1.41 B EBIT -144.74 M-610.4 M-1.37 B-174.75 M-2.28 B -1.49 B Cost of revenue 185.83 M511.56 M480.16 M565.59 M580.74 M 620.72 M Other cost of goods sold 19.14 M67 M55 M00 — Depreciation & amortization (cash flow) 18.65 M154.59 M130.15 M126.91 M133.49 M 82.34 M