Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.09 M11.48 M11.34 M8.92 M9.76 M15.23 M 45.26 M Research & development 33.94 M36.44 M32.81 M30.82 M32.1 M33.53 M 129.26 M Operating income -40.91 M-42.53 M-40.97 M14.07 M-41.86 M-48.77 M -117.53 M Non-Operating Income, Total 3.29 M2.69 M2.15 M1.8 M3.06 M3.26 M 10.27 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.81 M1.61 M1.24 M1.1 M1.68 M2.18 M 6.19 M Unusual income/expense 1.48 M1.07 M910 K705 K1.38 M1.08 M 4.07 M Pretax income -37.62 M-39.84 M-38.82 M15.87 M-38.8 M-45.51 M -107.26 M Equity in earnings —————— — Taxes 49 K34 K35 K-10 K-55 K1 000 -29 K Non-controlling/minority interest —————— — After tax other income/expense 10 K56 K1 0001 00019 K-21 K 0 Net income before discontinued operations -37.67 M-39.88 M-38.85 M15.88 M-38.75 M-45.51 M -107.23 M Discontinued operations —————— — Net income -37.67 M-39.88 M-38.85 M15.88 M-38.75 M-45.51 M -107.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -37.67 M-39.88 M-38.85 M15.88 M-38.75 M-45.51 M -107.23 M Basic earnings per share (Basic EPS) -0.33-0.36-0.350.14-0.3-0.32 -0.83 Diluted earnings per share (Diluted EPS) -0.33-0.36-0.350.13-0.29-0.32 -0.83 Average basic shares outstanding 109.23 M110.3 M110.54 M110.97 M116.17 M143.58 M — Diluted shares outstanding 109.23 M110.3 M110.54 M117.78 M116.17 M143.58 M — EBITDA -40.29 M-41.91 M-40.34 M14.63 M-41.38 M-48.31 M -115.41 M EBIT -40.91 M-42.53 M-40.97 M14.07 M-41.86 M-48.77 M -117.53 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 620 K622 K625 K555 K479 K463 K 2.12 M