Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 129.4 M139.4 M123 M157.5 M110.8 M125.2 M 516.5 M Research & development —————— — Operating income 596.3 M478.3 M643.2 M471 M680.5 M540.5 M 2.34 B Non-Operating Income, Total 70.7 M235.5 M238.4 M142.1 M-48.3 M369.1 M 701.3 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 63.8 M244.5 M233.8 M142.7 M-47.5 M370 M 699 M Unusual income/expense 6.9 M-9 M4.6 M-600 K-800 K-900 K 2.3 M Pretax income 667 M713.8 M881.6 M613.1 M632.2 M909.6 M 3.04 B Equity in earnings —————— — Taxes 161.9 M157.7 M195.1 M152.5 M148.1 M214.2 M 709.9 M Non-controlling/minority interest 14.6 M50.9 M40.4 M15.3 M-14.1 M63.4 M 105 M After tax other income/expense —————— — Net income before discontinued operations 490.5 M505.2 M646.1 M445.3 M498.2 M632 M 2.22 B Discontinued operations —————— — Net income 490.5 M505.2 M646.1 M445.3 M498.2 M632 M 2.22 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 478.1 M492.8 M631.4 M434.2 M485.7 M616 M 2.17 B Basic earnings per share (Basic EPS) 2.152.242.881.992.232.88 9.98 Diluted earnings per share (Diluted EPS) 2.152.242.871.982.232.88 9.96 Average basic shares outstanding 222.3 M220.2 M219.4 M220 M217.5 M214 M — Diluted shares outstanding 222.6 M220.4 M219.7 M220.3 M217.6 M214.2 M — EBITDA 625 M509.5 M670 M495.6 M698.5 M557 M 2.42 B EBIT 596.3 M478.3 M643.2 M471 M680.5 M540.5 M 2.34 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.7 M31.2 M26.8 M24.6 M18 M16.5 M 85.9 M