Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 88.19 M107.29 M95.02 M109.12 M97.07 M109.54 M 410.74 M Research & development —————— — Operating income 204.1 M199.85 M210.37 M221.01 M287.25 M245.26 M 963.9 M Non-Operating Income, Total 18.97 M29.34 M61.87 M225.52 M14.79 M29.83 M 332.01 M Interest expense, net of interest capitalized 587 K429 K522 K403 K624 K505 K 2.05 M Non-Operating Income, excl. Interest Expenses 14.16 M16.24 M21.93 M18.04 M15.33 M22.05 M 77.33 M Unusual income/expense 4.22 M12.66 M39.42 M207.08 M-1.16 M7.28 M 252.62 M Pretax income 221.58 M227.06 M269.62 M456.71 M302.92 M270.19 M 1.3 B Equity in earnings 0———-400 K-500 K — Taxes 53.28 M51.54 M59.07 M89.59 M69.76 M63.5 M 281.91 M Non-controlling/minority interest 19.92 M21.74 M24.91 M42.13 M27.88 M25.37 M 120.3 M After tax other income/expense 4.22 M12.66 M39.42 M207.08 M-1.16 M7.28 M 252.62 M Net income before discontinued operations 148.38 M153.78 M185.64 M324.99 M205.28 M181.32 M 897.23 M Discontinued operations —————— — Net income 148.38 M153.78 M185.64 M324.99 M205.28 M181.32 M 897.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 148.25 M153.66 M185.5 M324.74 M205.21 M181.27 M 896.72 M Basic earnings per share (Basic EPS) 0.70.720.871.520.960.85 4.2 Diluted earnings per share (Diluted EPS) 0.690.710.861.520.960.85 4.19 Average basic shares outstanding 213.09 M213.34 M213.36 M213.21 M212.69 M212.46 M — Diluted shares outstanding 214.9 M214.97 M214.98 M214.9 M213.32 M212.8 M — EBITDA 238.7 M234.45 M244.97 M353.91 M316.35 M252.46 M 1.17 B EBIT 204.1 M199.85 M210.37 M221.01 M287.25 M245.26 M 963.9 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 34.6 M34.6 M34.6 M132.9 M29.1 M7.2 M 203.8 M