Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 88.19 M107.29 M95.02 M109.12 M97.07 M 408.49 M Research & development ————— — Operating income 204.1 M199.85 M210.37 M221.01 M287.25 M 918.49 M Non-Operating Income, Total 18.97 M29.34 M61.87 M225.52 M14.79 M 331.52 M Interest expense, net of interest capitalized 587 K429 K522 K403 K624 K 1.98 M Non-Operating Income, excl. Interest Expenses 14.16 M16.24 M21.93 M18.04 M15.33 M 71.53 M Unusual income/expense 4.22 M12.66 M39.42 M207.08 M-1.16 M 258.01 M Pretax income 221.58 M227.06 M269.62 M456.71 M302.92 M 1.26 B Equity in earnings ————-400 K — Taxes 53.28 M51.54 M59.07 M89.59 M69.76 M 269.95 M Non-controlling/minority interest 19.92 M21.74 M24.91 M42.13 M27.88 M 116.67 M After tax other income/expense 4.22 M12.66 M39.42 M207.08 M-1.16 M 258.01 M Net income before discontinued operations 148.38 M153.78 M185.64 M324.99 M205.28 M 869.69 M Discontinued operations ————— — Net income 148.38 M153.78 M185.64 M324.99 M205.28 M 869.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 148.25 M153.66 M185.5 M324.74 M205.21 M 869.11 M Basic earnings per share (Basic EPS) 0.70.720.871.520.96 4.07 Diluted earnings per share (Diluted EPS) 0.690.710.861.520.96 4.05 Average basic shares outstanding 213.09 M213.34 M213.36 M213.21 M212.69 M — Diluted shares outstanding 214.9 M214.97 M214.98 M214.9 M213.32 M — EBITDA 238.7 M234.45 M244.97 M353.91 M316.35 M 1.15 B EBIT 204.1 M199.85 M210.37 M221.01 M287.25 M 918.49 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 34.6 M34.6 M34.6 M132.9 M29.1 M 231.2 M