Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 103.27 M135.9 M212.95 M189.74 M218.4 M246.98 M 272.95 M Research & development 43.01 M69.07 M120.31 M106.89 M90.85 M80.28 M 71.89 M Operating income -140.08 M-152.73 M-234.78 M-217.16 M-220.83 M-136.26 M -138.82 M Non-Operating Income, Total 1.32 M-930 K6.58 M13.7 M12.69 M10.46 M 9.29 M Interest expense, net of interest capitalized 787 K367 K80 K5 00029 K— — Non-Operating Income, excl. Interest Expenses 712 K73 K7.59 M14.36 M15.31 M11.36 M 9.06 M Unusual income/expense -182 K-1.37 M-1.09 M-667 K-2.65 M-903 K 230 K Pretax income -139.55 M-154.03 M-228.27 M-203.47 M-208.17 M-76.95 M -80.53 M Equity in earnings —————— — Taxes 382 K-1.93 M-10.41 M1.15 M560 K719 K 743 K Non-controlling/minority interest —————— — After tax other income/expense -152 K-67 K-3 000——-2.2 M -558 K Net income before discontinued operations -139.93 M-152.1 M-217.86 M-204.62 M-208.73 M-77.67 M -81.28 M Discontinued operations —————— — Net income -139.93 M-152.1 M-217.86 M-204.62 M-208.73 M-77.67 M -81.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -139.93 M-152.1 M-217.86 M-204.62 M-208.73 M-77.67 M -81.28 M Basic earnings per share (Basic EPS) ——-4.04-3.6-3.6-1.3 -1.32 Diluted earnings per share (Diluted EPS) ——-4.04-3.6-3.6-1.3 -1.32 Average basic shares outstanding ——53.88 M56.88 M58.02 M59.81 M — Diluted shares outstanding ——53.88 M56.88 M58.02 M59.81 M — EBITDA -133.4 M-142.98 M-218.26 M-187.85 M-189.4 M-111.41 M -114.14 M EBIT -140.08 M-152.73 M-234.78 M-217.16 M-220.83 M-136.26 M -138.82 M Cost of revenue 61.41 M80.62 M119.33 M155.38 M179.63 M185.57 M 196.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.68 M9.75 M16.51 M29.31 M31.43 M24.85 M 24.68 M