Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 22.61 M21.23 M22.11 M19.43 M19.05 M 81.82 M Research & development 7.23 M6.96 M6.69 M5.39 M5.45 M 24.49 M Operating income -3.75 M1.01 M-4.51 M854 K-3.9 M -6.55 M Non-Operating Income, Total 49 K-3.59 M-2.01 M-4.59 M310 K -9.88 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -3 000-1.84 M-1.01 M-2.67 M83 K -5.44 M Unusual income/expense 52 K-1.75 M-1 M-1.92 M227 K -4.45 M Pretax income -4.05 M-1.1 M-5.76 M-1.05 M-3.77 M -11.67 M Equity in earnings ————— — Taxes 2.22 M1.81 M2.57 M38 K3.56 M 7.99 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.27 M-2.91 M-8.33 M-1.08 M-7.33 M -19.66 M Discontinued operations ————— — Net income -6.27 M-2.91 M-8.33 M-1.08 M-7.33 M -19.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.27 M-2.91 M-8.33 M-1.08 M-7.33 M -19.66 M Basic earnings per share (Basic EPS) -0.48-0.22-0.62-0.09-0.58 -1.51 Diluted earnings per share (Diluted EPS) -0.48-0.22-0.62-0.09-0.58 -1.51 Average basic shares outstanding 13.08 M13.2 M13.34 M13.17 M12.62 M — Diluted shares outstanding 13.08 M13.2 M13.34 M13.17 M12.62 M — EBITDA -1.06 M3.38 M-3.64 M-2.23 M-2.24 M -4.74 M EBIT -5.11 M-190 K-7.1 M-5.34 M-5.31 M -17.94 M Cost of revenue 66.24 M68.47 M65.43 M61.69 M58.44 M 254.02 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.05 M3.57 M3.46 M3.11 M3.07 M 13.2 M