Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.94 M7.03 M7.71 M7.66 M7.36 M 29.77 M Research & development 2.4 M2.32 M2.85 M2.82 M2.96 M 10.96 M Operating income 3.4 M2.26 M-951 K-10.61 M-215 K -9.52 M Non-Operating Income, Total -953 K-1.14 M-800 K400 K-448 K -1.99 M Interest expense, net of interest capitalized 65 K68 K66 K66 K66 K 266 K Non-Operating Income, excl. Interest Expenses -1.03 M-992 K-992 K-937 K-868 K -3.79 M Unusual income/expense 79 K-151 K192 K1.34 M420 K 1.8 M Pretax income 2.45 M1.11 M-1.75 M-10.21 M-663 K -11.51 M Equity in earnings ————— — Taxes 567 K243 K-504 K-2.75 M-192 K -3.21 M Non-controlling/minority interest 14 K-9 000-27 K-31 K-20 K -87 K After tax other income/expense ————— — Net income before discontinued operations 1.86 M879 K-1.22 M-7.42 M-451 K -8.21 M Discontinued operations ————— — Net income 1.86 M879 K-1.22 M-7.42 M-451 K -8.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.86 M879 K-1.22 M-7.42 M-451 K -8.21 M Basic earnings per share (Basic EPS) 0.020.05-0.07-45.98-3 -49 Diluted earnings per share (Diluted EPS) 0.020.05-0.07-45.98-3 -49 Average basic shares outstanding 16.63 M16.64 M16.65 M16.64 M16.66 M — Diluted shares outstanding 16.68 M16.66 M16.65 M16.64 M16.66 M — EBITDA 4.82 M3.74 M534 K-8.01 M2.16 M -1.57 M EBIT 3.4 M2.26 M-951 K-10.61 M-215 K -9.52 M Cost of revenue 38 M36.96 M33.75 M36.42 M37.34 M 144.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.42 M1.49 M1.49 M2.6 M2.38 M 7.95 M