Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 2.06 B2.4 B2.69 B2.81 B3.3 B 3.46 B Research & development ————— — Operating income 1.3 B1.64 B1.68 B1.56 B1.53 B 1.61 B Non-Operating Income, Total -56 K———— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -56 K———— — Unusual income/expense ————— — Pretax income 1.3 B1.64 B1.7 B1.58 B1.53 B 1.6 B Equity in earnings ————-3.86 M -6.28 M Taxes 309.99 M401.14 M404.65 M378.95 M373.87 M 388.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 985.84 M1.24 B1.29 B1.2 B1.15 B 1.21 B Discontinued operations ————— — Net income 985.84 M1.24 B1.29 B1.2 B1.15 B 1.21 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 985.84 M1.24 B1.29 B1.2 B1.15 B 1.21 B Basic earnings per share (Basic EPS) 18.0924.1726.1825.4425.72 27.55 Diluted earnings per share (Diluted EPS) 17.9824.0126.0325.3425.64 27.45 Average basic shares outstanding 54.48 M51.4 M49.3 M47.21 M44.84 M — Diluted shares outstanding 54.84 M51.74 M49.6 M47.4 M44.99 M — EBITDA 3.24 B3.91 B4.2 B4.22 B4.59 B 3.53 B EBIT 2.96 B3.65 B3.94 B3.93 B4.29 B 3.21 B Cost of revenue 5.26 B6.16 B6.83 B6.91 B7.55 B 7.86 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 268.46 M241.37 M243.84 M267.04 M300.77 M 320.3 M