UPB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 613 K566 K937 K683 K668 K 2.85 M Gross profit -2.02 M-1.56 M-9.06 M-1.86 M-7.67 M -20.16 M Operating expenses 26.93 M32.58 M45.28 M38.52 M46.84 M 163.22 M Selling/general/admin expenses 5.16 M6.78 M7.42 M5.54 M6.67 M 26.41 M Research & development 21.77 M25.8 M37.87 M32.98 M40.17 M 136.81 M Operating income -26.32 M-32.01 M-44.35 M-37.83 M-46.17 M -160.36 M Non-Operating Income, Total 5.08 M4.74 M4.38 M4.09 M3.71 M 16.92 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 5.08 M4.74 M4.38 M4.09 M3.71 M 16.92 M Unusual income/expense ————— — Pretax income -21.24 M-27.27 M-39.97 M-33.75 M-42.46 M -143.44 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -21.24 M-27.27 M-39.97 M-33.75 M-42.46 M -143.44 M Discontinued operations ————— — Net income -21.24 M-27.27 M-39.97 M-33.75 M-42.46 M -143.44 M Dilution adjustment 00000 0 Preferred dividends 548 K0000 0 Diluted net income available to common stockholders -21.79 M-27.27 M-39.97 M-33.75 M-42.46 M -143.44 M Basic earnings per share (Basic EPS) 12.56-0.51-0.74-0.63-0.78 -2.66 Diluted earnings per share (Diluted EPS) 12.56-0.51-0.74-0.63-0.78 -2.66 Average basic shares outstanding 13.68 M53.62 M53.77 M53.93 M53.85 M 215.17 M Diluted shares outstanding 13.68 M53.62 M53.77 M53.93 M53.85 M 215.17 M EBITDA -28.9 M-34.1 M-54.3 M-40.33 M-54.45 M -183.19 M EBIT -28.95 M-34.14 M-54.35 M-40.38 M-54.51 M -183.37 M Cost of revenue 2.63 M2.13 M10 M2.54 M8.34 M 23.01 M Other cost of goods sold 2.63 M2.13 M10 M2.54 M8.34 M 23.01 M Depreciation & amortization (cash flow) 49 K43 K42 K46 K57 K 188 K