Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 90.22 M87.53 M82.84 M93.27 M121.15 M155.1 M 171.62 M Research & development 47.31 M47.64 M52.91 M45.61 M57.15 M67.11 M 62.83 M Operating income -126.74 M-92.29 M-79.04 M-65.54 M-96.78 M-124.86 M -108.21 M Non-Operating Income, Total 1.99 M365 K72 K838 K-229 K-670 K -903 K Interest expense, net of interest capitalized ——1.75 M1.01 M11.24 M16.4 M 18.17 M Non-Operating Income, excl. Interest Expenses 1.99 M365 K72 K838 K-229 K-17.07 M -19.07 M Unusual income/expense —————— — Pretax income -125.11 M-109.37 M-108.03 M-98.32 M-124.04 M-153.42 M -138.31 M Equity in earnings —————— — Taxes 3.37 M1.45 M1.75 M3.92 M2.83 M78 K -5.09 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -128.48 M-110.82 M-109.78 M-102.24 M-126.87 M-153.49 M -133.22 M Discontinued operations —————— — Net income -128.48 M-110.82 M-109.78 M-102.24 M-126.87 M-153.49 M -133.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -128.48 M-110.82 M-109.78 M-102.24 M-126.87 M-153.49 M -133.22 M Basic earnings per share (Basic EPS) ——-4.81-3.55-2.96-3.19 -2.74 Diluted earnings per share (Diluted EPS) ——-4.81-3.55-2.96-3.19 -2.76 Average basic shares outstanding ——22.81 M28.83 M42.88 M48.12 M — Diluted shares outstanding ——22.81 M28.83 M42.88 M48.12 M — EBITDA -126.75 M-91.46 M-86.56 M-79.45 M-109.01 M-141.26 M -124.93 M EBIT -127.16 M-92.29 M-87.48 M-80.25 M-109.34 M-141.56 M -125.24 M Cost of revenue 1.01 M5.16 M7.65 M9.36 M8.88 M12.45 M 14.26 M Other cost of goods sold ——870 K0—— — Depreciation & amortization (cash flow) 400 K831 K924 K802 K329 K307 K 310 K