Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 71 K2.23 M2.26 M2.83 M—2.56 M — Research & development 120 K154 K135 K167 K212 K154 K 668 K Operating income 2.93 M3.15 M3.2 M2.61 M2.44 M2.56 M 10.81 M Non-Operating Income, Total -2.7 M705 K640 K698 K-2.16 M617 K -208 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -2.7 M705 K640 K698 K-2.16 M617 K -208 K Pretax income 3.61 M3.86 M3.84 M3.31 M3.11 M3.18 M 13.43 M Equity in earnings —————— — Taxes 712 K817 K788 K678 K541 K578 K 2.58 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.9 M3.04 M3.05 M2.63 M2.56 M2.6 M 10.85 M Discontinued operations —————— — Net income 2.9 M3.04 M3.05 M2.63 M2.56 M2.6 M 10.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.9 M3.04 M3.05 M2.63 M2.56 M2.6 M 10.85 M Basic earnings per share (Basic EPS) 0.870.920.940.820.80.82 3.38 Diluted earnings per share (Diluted EPS) 0.860.920.940.820.80.82 3.38 Average basic shares outstanding 3.5 M3.31 M3.25 M3.21 M3.24 M3.19 M — Diluted shares outstanding 3.5 M3.31 M3.25 M3.21 M3.24 M3.19 M — EBITDA 5.33 M3.86 M4.45 M4.41 M5.29 M3.24 M 17.39 M EBIT 3.06 M3.15 M3.2 M2.61 M2.95 M2.56 M 11.32 M Cost of revenue 3.84 M4.17 M4.36 M4.21 M3.78 M3.44 M 15.79 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.27 M709 K1.25 M1.8 M2.34 M673 K 6.07 M