Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 68.84 M97.59 M106.9 M121 M142.79 M166.99 M 180.98 M Research & development 13.02 M16.29 M19.94 M21.04 M24.8 M27.56 M 29.17 M Operating income 2.37 M-7.85 M-17.06 M-6.46 M4.52 M11.04 M 18.23 M Non-Operating Income, Total 672 K272 K1.07 M4.1 M5.99 M6.33 M 6.84 M Interest expense, net of interest capitalized 13 K4 000366 K600 K614 K630 K 640 K Non-Operating Income, excl. Interest Expenses 665 K216 K609 K3.43 M5.8 M5.75 M 6.22 M Unusual income/expense -6 00052 K95 K64 K195 K-44 K -13 K Pretax income 3.04 M-7.58 M-15.99 M-2.37 M10.51 M17.38 M 17.88 M Equity in earnings —————— — Taxes 180 K-111 K721 K814 K148 K859 K — Non-controlling/minority interest —————— — After tax other income/expense —-7 000-22 K-39 K-43 K-13 K -36 K Net income before discontinued operations 2.86 M-7.47 M-16.71 M-3.18 M10.36 M16.52 M 24.22 M Discontinued operations —————— — Net income 2.86 M-7.47 M-16.71 M-3.18 M10.36 M16.52 M 24.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.86 M-7.47 M-16.71 M-3.18 M10.36 M16.52 M 24.22 M Basic earnings per share (Basic EPS) 0.06-0.16-0.35-0.070.210.33 0.49 Diluted earnings per share (Diluted EPS) 0.06-0.16-0.35-0.070.20.32 0.48 Average basic shares outstanding 45.22 M46.47 M47.13 M47.59 M48.85 M50.34 M — Diluted shares outstanding 47.28 M46.47 M47.13 M47.59 M51.68 M52.15 M — EBITDA 4.75 M-4.85 M-13.08 M-1.83 M10.02 M22.59 M 31.15 M EBIT 2.37 M-7.85 M-17.06 M-6.46 M4.52 M11.04 M 18.23 M Cost of revenue 39.95 M50.16 M54.58 M61.94 M65.12 M70.66 M 77.92 M Other cost of goods sold —————1.04 M — Depreciation & amortization (cash flow) 2.38 M3 M3.98 M4.63 M5.5 M11.54 M 12.92 M