Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 104.2 M127.1 M113.6 M124.3 M 469.2 M Research & development 56 M65.9 M71 M69.8 M 262.7 M Operating income 7.6 M11.4 M24.8 M61.3 M 105.1 M Non-Operating Income, Total 900 K3.4 M6.5 M3.1 M 13.9 M Interest expense, net of interest capitalized 7.4 M15.3 M14.3 M10.4 M 47.4 M Non-Operating Income, excl. Interest Expenses -7.8 M-15.8 M-14.8 M-10.4 M -48.8 M Unusual income/expense 1.3 M3.9 M7 M3.1 M 15.3 M Pretax income -2.4 M-38.4 M13.8 M44.1 M 17.1 M Equity in earnings -100 K300 K0600 K 800 K Taxes 19 M9.7 M7.4 M11.4 M 47.5 M Non-controlling/minority interest ———— — After tax other income/expense -1.3 M-3.4 M-2.2 M-2.1 M -9 M Net income before discontinued operations -21.4 M-48.1 M6.4 M32.7 M -30.4 M Discontinued operations ———— — Net income -21.4 M-48.1 M6.4 M32.7 M -30.4 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -21.4 M-48.1 M6.4 M32.7 M -30.4 M Basic earnings per share (Basic EPS) -0.1-0.210.030.15 -0.13 Diluted earnings per share (Diluted EPS) -0.1-0.210.030.15 -0.13 Average basic shares outstanding 222.9 M223.9 M232 M229.5 M — Diluted shares outstanding 222.9 M223.9 M249.5 M229.5 M — EBITDA 20.6 M29.6 M43.8 M95 M 189 M EBIT 7.6 M11.4 M24.8 M61.3 M 105.1 M Cost of revenue 130.1 M158.7 M172.7 M181.4 M 642.9 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 13 M18.2 M19 M33.7 M 83.9 M