Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 31.91 M38.99 M44.39 M44.14 M44.36 M 171.88 M Research & development ————— — Operating income 21.77 M23.8 M21.4 M21.41 M-2.33 M 64.27 M Non-Operating Income, Total 573 K736 K570 K1.01 M473 K 2.79 M Interest expense, net of interest capitalized 234 K218 K213 K209 K190 K 830 K Non-Operating Income, excl. Interest Expenses 977 K1.11 M1.06 M991 K582 K 3.74 M Unusual income/expense -404 K-378 K-487 K21 K-109 K -953 K Pretax income 22.34 M24.53 M21.97 M22.42 M-1.86 M 67.06 M Equity in earnings ————— — Taxes 5.44 M7.89 M5.55 M6.1 M-337 K 19.2 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.9 M16.64 M16.42 M16.32 M-1.52 M 47.86 M Discontinued operations ————— — Net income 16.9 M16.64 M16.42 M16.32 M-1.52 M 47.86 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.9 M16.64 M16.42 M16.32 M-1.52 M 47.86 M Basic earnings per share (Basic EPS) 0.380.370.370.37-0.03 1.08 Diluted earnings per share (Diluted EPS) 0.370.360.360.35-0.03 1.04 Average basic shares outstanding 44.25 M44.59 M44.72 M44.59 M44.59 M — Diluted shares outstanding 45.8 M45.8 M46.21 M46.02 M44.59 M — EBITDA 23.99 M26.2 M23.44 M24 M268 K 73.91 M EBIT 21.77 M23.8 M21.4 M21.41 M-2.33 M 64.27 M Cost of revenue 99.68 M112.98 M123.97 M137.13 M134.15 M 508.23 M Other cost of goods sold ————709 K — Depreciation & amortization (cash flow) 2.22 M2.4 M2.04 M2.59 M2.6 M 9.63 M