Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 39.28 M50.08 M64.62 M60.27 M62.98 M68.36 M 256.23 M Research & development 19.84 M35.71 M21.99 M22.56 M29.01 M28.43 M 101.99 M Operating income -10.28 M-41.03 M-38.5 M-31.28 M-40.35 M-50.22 M -160.36 M Non-Operating Income, Total 1.51 M749 K553 K495 K256 K136 K 1.44 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.51 M749 K553 K495 K256 K136 K 1.44 M Unusual income/expense —————— — Pretax income -6.5 M-37.37 M-34.89 M-28.39 M-38 M-48.42 M -149.7 M Equity in earnings —————— — Taxes -1.58 M-7.87 M-7.68 M-5.8 M103.19 M143 K 89.84 M Non-controlling/minority interest —————— — After tax other income/expense -970 K-1.85 M-1.88 M-1.39 M2.33 M-280 K -1.22 M Net income before discontinued operations -4.91 M-29.49 M-27.21 M-22.59 M-141.19 M-48.57 M -239.55 M Discontinued operations —————— — Net income -4.91 M-29.49 M-27.21 M-22.59 M-141.19 M-48.57 M -239.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.91 M-29.49 M-27.21 M-22.59 M-141.19 M-48.57 M -239.55 M Basic earnings per share (Basic EPS) -0.09-0.5-0.46-0.38-2.4-0.82 -4.06 Diluted earnings per share (Diluted EPS) -0.09-0.5-0.46-0.38-2.4-0.82 -4.06 Average basic shares outstanding 58.15 M58.53 M58.99 M59.09 M58.93 M59.46 M — Diluted shares outstanding 58.15 M58.53 M58.99 M59.09 M58.93 M59.46 M — EBITDA -2.79 M-39.05 M-36.48 M-29.23 M-33.04 M-47.96 M -146.72 M EBIT -10.28 M-41.03 M-38.5 M-31.28 M-40.35 M-50.22 M -160.36 M Cost of revenue 2.59 M3.52 M2.74 M2.95 M3.83 M3.16 M 12.68 M Other cost of goods sold 2.59 M3.52 M2.74 M2.95 M3.83 M3.16 M 12.68 M Depreciation & amortization (cash flow) 7.49 M1.98 M2.02 M2.05 M7.31 M2.26 M 13.64 M