Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.25 M12.34 M12.2 M11.91 M13.65 M14.95 M 14.95 M Research & development 11.02 M13.32 M12.36 M13.6 M11.55 M17.86 M 17.86 M Operating income -11.85 M-21.66 M-22.54 M-25.5 M-24.18 M-32.81 M -32.81 M Non-Operating Income, Total 12 K4.9 M-6.85 M2.04 M1.56 M1.87 M 1.87 M Interest expense, net of interest capitalized 692 K12 K15 K13 K06 000 — Non-Operating Income, excl. Interest Expenses -681 K2.44 M-3.25 M3.52 M1.56 M1.86 M 1.86 M Unusual income/expense 1 0002.45 M-3.62 M-1.5 M—— — Pretax income -12.8 M-17.62 M-24.87 M-25.97 M-22.61 M-31.08 M -31.08 M Equity in earnings —————— — Taxes -1.9 M115 K200 K0100 K0 0 Non-controlling/minority interest -4.3 M-4.74 M-5.91 M-5.72 M-4.24 M-4.11 M -4.11 M After tax other income/expense —————— — Net income before discontinued operations -8.5 M-12.99 M-19.16 M-20.25 M-18.36 M-26.97 M -26.97 M Discontinued operations ————-100 K— — Net income -8.5 M-12.99 M-19.16 M-20.25 M-18.46 M-26.97 M -26.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.5 M-12.99 M-19.16 M-20.25 M-18.46 M-26.97 M -26.97 M Basic earnings per share (Basic EPS) ——-10.4-9.71-3.2-3.2 -3.2 Diluted earnings per share (Diluted EPS) ——-10.4-9.71-3.2-3.2 -3.2 Average basic shares outstanding ——1.87 M2.08 M5.77 M8.42 M 28.67 M Diluted shares outstanding ——1.87 M2.08 M5.77 M8.42 M 28.67 M EBITDA -11.38 M-21.57 M-22.45 M-25.41 M-24.09 M-32.8 M -32.8 M EBIT -11.85 M-21.66 M-22.54 M-25.5 M-24.18 M-32.81 M -32.81 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 474 K89 K92 K90 K89 K16 K 16 K