Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 835 M857 M911 M925 M895 M 3.59 B Research & development 663 M660 M666 M690 M705 M 2.72 B Operating income 39 M248 M259 M175 M338 M 1.02 B Non-Operating Income, Total 64 M56 M79 M89 M17 M 241 M Interest expense, net of interest capitalized 29 M29 M29 M27 M26 M 111 M Non-Operating Income, excl. Interest Expenses 64 M59 M55 M26 M26 M 166 M Unusual income/expense 0-3 M24 M63 M-9 M 75 M Pretax income 103 M304 M338 M264 M355 M 1.26 B Equity in earnings ————— — Taxes 35 M76 M86 M119 M133 M 414 M Non-controlling/minority interest ————— — After tax other income/expense -47 M-34 M-5 M45 M-5 M 1 M Net income before discontinued operations 68 M228 M252 M145 M222 M 847 M Discontinued operations ————— — Net income 68 M228 M252 M145 M222 M 847 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 68 M228 M252 M145 M222 M 847 M Basic earnings per share (Basic EPS) 0.250.860.950.550.87 3.23 Diluted earnings per share (Diluted EPS) 0.250.840.940.560.87 3.21 Average basic shares outstanding 215.41 M215.79 M215.74 M265.1 M253.89 M — Diluted shares outstanding 270.3 M270.24 M269.7 M268.12 M254.31 M — EBITDA 187 M392 M415 M321 M513 M 1.64 B EBIT 39 M248 M259 M175 M338 M 1.02 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 148 M144 M156 M146 M175 M 621 M