Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26Q4, 26 TTM Selling/general/admin expenses 242 M238 M108 M124 M138 M128 M147 M138 M 551 M Research & development 519 M502 M245 M262 M294 M289 M294 M284 M 1.16 B Operating income 742 M852 M760 M680 M792 M908 M1.19 B1.56 B 4.45 B Non-Operating Income, Total -114 M-111 M-686 M-333 M545 M1.05 B2.17 B1.68 B 5.45 B Interest expense, net of interest capitalized 99 M95 M91 M74 M59 M54 M38 M14 M 165 M Non-Operating Income, excl. Interest Expenses -90 M-84 M-687 M-321 M510 M1.01 B2.13 B1.67 B 5.31 B Unusual income/expense -24 M-27 M1 M-12 M-24 M-7 M6 M0 -25 M Pretax income 628 M741 M74 M347 M1.34 B1.96 B3.36 B3.25 B 9.9 B Equity in earnings ———————— — Taxes 135 M147 M-698 M95 M155 M120 M154 M52 M 481 M Non-controlling/minority interest ———————— — After tax other income/expense ———————— — Net income before discontinued operations 493 M594 M772 M252 M1.18 B1.84 B3.21 B3.19 B 9.42 B Discontinued operations ——-252 M30 M0000 0 Net income 493 M594 M520 M282 M1.18 B1.84 B3.21 B3.19 B 9.42 B Dilution adjustment -8 M-9 M-9 M-3 M-23 M-35 M-31 M-25 M -114 M Preferred dividends 4 M4 M4 M7 M5 M5 M2 M0 12 M Diluted net income available to common stockholders 481 M581 M507 M272 M1.15 B1.8 B3.17 B3.17 B 9.3 B Basic earnings per share (Basic EPS) 1.41.681.460.783.345.279.269.05 26.92 Diluted earnings per share (Diluted EPS) 1.351.631.420.753.074.738.28.28 24.28 Average basic shares outstanding 344 M346 M348 M347 M345 M341 M342 M345 M — Diluted shares outstanding 357 M357 M358 M359 M376 M381 M387 M383 M — EBITDA 747 M1.26 B771 M682 M———— — EBIT 742 M852 M760 M680 M792 M908 M1.19 B1.56 B 4.45 B Cost of revenue 2.54 B2.77 B1.38 B1.54 B1.59 B1.64 B1.66 B1.72 B 6.61 B Other cost of goods sold ———————— — Depreciation & amortization (cash flow) 5 M5 M11 M2 M———— —