Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 50.45 M46.86 M67.95 M73.96 M74.59 M 263.37 M Research & development 12.58 M15.08 M19.83 M24.54 M19.8 M 79.25 M Operating income -4.55 M8.96 M-3.25 M-14.23 M-57.47 M -66 M Non-Operating Income, Total -1.53 M1.6 M-4.14 M-4 M-4.95 M -11.48 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.74 M1.36 M-3.96 M596 K-4.74 M -6.75 M Unusual income/expense 209 K239 K-174 K-4.59 M-206 K -4.73 M Pretax income -6.08 M10.56 M-7.39 M-18.23 M-62.42 M -77.47 M Equity in earnings ————— — Taxes 447 K-246 K247 K-564 K897 K 334 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.53 M10.81 M-7.63 M-17.67 M-63.32 M -77.81 M Discontinued operations ————— — Net income -6.53 M10.81 M-7.63 M-17.67 M-63.32 M -77.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.53 M10.81 M-7.63 M-17.67 M-63.32 M -77.81 M Basic earnings per share (Basic EPS) -0.230.38-0.27-0.61-2.16 -2.66 Diluted earnings per share (Diluted EPS) -0.230.37-0.26-0.61-2.16 -2.66 Average basic shares outstanding 28.15 M28.37 M28.51 M28.64 M29.34 M — Diluted shares outstanding 28.15 M29.64 M28.51 M28.64 M29.34 M — EBITDA -2.38 M11.25 M-881 K-17.49 M-59.57 M -66.7 M EBIT -4.55 M8.96 M-3.25 M-20.23 M-62.27 M -76.8 M Cost of revenue 28.64 M31.79 M32.22 M36.72 M34.04 M 134.77 M Other cost of goods sold ——29 K-17 K— — Depreciation & amortization (cash flow) 2.17 M2.29 M2.37 M2.74 M2.7 M 10.1 M