Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.05 M12.81 M5.94 M5.2 M5.87 M6.29 M 23.3 M Research & development 14.35 M8.79 M48.81 M14.35 M19.02 M17.23 M 99.41 M Operating income -18.95 M-15.22 M-54.75 M-19.55 M-24.89 M-23.52 M -122.7 M Non-Operating Income, Total 1.35 M89.03 M4.11 M3.65 M3.25 M2.66 M 13.67 M Interest expense, net of interest capitalized 00000— — Non-Operating Income, excl. Interest Expenses 676 K791 K1.98 M1.85 M1.62 M1.33 M 6.77 M Unusual income/expense 676 K88.23 M2.13 M1.8 M1.64 M1.33 M 6.9 M Pretax income -17.6 M73.81 M-50.64 M-15.9 M-21.63 M-22.19 M -110.36 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -18.27 M73.02 M-52.62 M-17.75 M-23.25 M-22.19 M -115.81 M Discontinued operations —————— — Net income -18.27 M73.02 M-52.62 M-17.75 M-23.25 M-22.19 M -115.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -18.27 M73.02 M-52.62 M-17.75 M-23.25 M-22.19 M -115.81 M Basic earnings per share (Basic EPS) -0.681.84-0.76-0.26-1.15-0.32 -2.49 Diluted earnings per share (Diluted EPS) -0.681.83-0.76-0.26-1.14-0.32 -2.48 Average basic shares outstanding 27.03 M39.64 M69.08 M69.2 M61.89 M69.24 M — Diluted shares outstanding 27.03 M39.93 M69.08 M69.2 M61.89 M69.24 M — EBITDA -19.08 M-15.14 M-54.73 M-20.26 M-25.7 M-23.87 M -124.55 M EBIT -18.95 M-15.22 M-54.75 M-19.55 M-24.89 M-23.52 M -122.7 M Cost of revenue 790 K760 K0000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) -129.3 K76 K17.3 K-711.4 K-808.9 K-346 K -1.85 M