Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.52 M8.52 M7.12 M6.67 M7.4 M6.93 M 28.12 M Research & development 8.84 M8.27 M15.33 M14.32 M18.12 M19.83 M 67.61 M Operating income -13.63 M-13.85 M-14.37 M-1.93 M-11.84 M-14.11 M -42.24 M Non-Operating Income, Total 536 K586 K-1.48 M-14.36 M22.2 M4.58 M 10.94 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00-50 K-15.38 M21.27 M3.3 M 9.14 M Unusual income/expense 536 K586 K-1.43 M1.02 M921 K1.28 M 1.8 M Pretax income -13.09 M-13.27 M-15.84 M-16.29 M10.36 M-9.53 M -31.3 M Equity in earnings —————— — Taxes ————2.25 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -13.09 M-13.27 M-15.84 M-16.29 M10.36 M-9.53 M -31.3 M Discontinued operations —————— — Net income -13.09 M-13.27 M-15.84 M-16.29 M10.36 M-9.53 M -31.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.09 M-13.27 M-15.84 M-16.29 M10.36 M-9.53 M -31.3 M Basic earnings per share (Basic EPS) -0.14-2.52-2.24-1.542.08-0.58 -2.28 Diluted earnings per share (Diluted EPS) -0.14-2.52-2.24-1.542.08-0.58 -2.28 Average basic shares outstanding 3.82 M5.34 M6.89 M10.29 M8.36 M16.35 M — Diluted shares outstanding 7.64 M10.67 M13.78 M20.59 M16.72 M32.7 M — EBITDA -13.25 M-13.35 M-13.98 M-1.59 M-11.51 M-13.77 M -40.85 M EBIT -13.63 M-13.85 M-14.37 M-1.93 M-11.84 M-14.11 M -42.24 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 376 K497 K381 K340 K323 K344 K 1.39 M