XNCR

Value 202020212022202320242025 TTM Total revenue 129.96 M275.96 M169.4 M186.96 M142.42 M125.58 M 97.36 M Gross profit 129.96 M275.96 M169.4 M186.96 M142.42 M125.58 M 97.36 M Operating expenses 199.49 M231.34 M247.05 M306.98 M288.9 M303.08 M 309.54 M Selling/general/admin expenses 29.69 M38.84 M47.49 M53.38 M61.22 M63.64 M 64.02 M Research & development 169.8 M192.51 M199.56 M253.6 M227.69 M239.43 M 245.53 M Operating income -76.8 M43.77 M-82.47 M-138.64 M-178.41 M-177.5 M -212.18 M Non-Operating Income, Total 7.46 M38.86 M27.96 M18.2 M-56.52 M87.87 M 42.18 M Interest expense, net of interest capitalized ————36.64 M31.93 M 27.96 M Non-Operating Income, excl. Interest Expenses 7.26 M40.14 M28.25 M18.23 M-56.56 M56.02 M 13.86 M Unusual income/expense 200 K-1.27 M-286 K-31 K50 K-73 K 354 K Pretax income -69.33 M82.63 M-54.51 M-120.44 M-234.92 M-89.63 M -170 M Equity in earnings 26.66 M————— — Taxes 00673 K5.81 M1.62 M2.5 M 2.42 M Non-controlling/minority interest ———-163 K-3.92 M-214 K 0 After tax other income/expense —————— — Net income before discontinued operations -69.33 M82.63 M-55.18 M-126.09 M-232.62 M-91.92 M -172.42 M Discontinued operations —————— — Net income -69.33 M82.63 M-55.18 M-126.09 M-232.62 M-91.92 M -172.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -69.33 M82.63 M-55.18 M-126.09 M-232.62 M-91.92 M -172.42 M Basic earnings per share (Basic EPS) -1.211.42-0.93-2.08-3.58-1.24 -2.29 Diluted earnings per share (Diluted EPS) -1.211.37-0.93-2.08-3.58-1.24 -2.29 Average basic shares outstanding 57.21 M58.38 M59.65 M60.5 M65.04 M74.24 M — Diluted shares outstanding 57.21 M60.5 M59.65 M60.5 M65.04 M74.24 M — EBITDA -63.74 M52.11 M-68.86 M-108.52 M-134.37 M-166.99 M -201.79 M EBIT -69.53 M44.62 M-77.66 M-120.01 M-146.48 M-177.5 M -212.18 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.79 M7.49 M8.8 M11.5 M12.11 M10.51 M 10.39 M