Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.26 M9.75 M9.93 M10.89 M12.61 M12.88 M 13.49 M Research & development —————— — Operating income 24.43 M23.4 M24.48 M29.53 M28.04 M27.7 M 27.77 M Non-Operating Income, Total -5.82 M-5.29 M-4.89 M-4.5 M-6.37 M-8.46 M -8.67 M Interest expense, net of interest capitalized 4.71 M4.93 M5.11 M7.05 M10.05 M10.72 M 11.06 M Non-Operating Income, excl. Interest Expenses -9.73 M-9.85 M-10 M-11.02 M-6.33 M-8.08 M -8.29 M Unusual income/expense -791 K-373 K0-521 K-38 K-382 K -382 K Pretax income 18.62 M18.1 M19.59 M25.03 M21.68 M19.24 M 19.1 M Equity in earnings —————— — Taxes 2.02 M1.12 M15 K1.28 M1.35 M-816 K -2.13 M Non-controlling/minority interest —————— — After tax other income/expense -552 K-15 K54 K1.11 M-353 K-558 K -629 K Net income before discontinued operations 16.6 M16.98 M19.58 M23.76 M20.32 M20.06 M 21.23 M Discontinued operations —————— — Net income 16.6 M16.98 M19.58 M23.76 M20.32 M20.06 M 21.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.6 M16.98 M19.58 M23.76 M20.32 M20.06 M 21.23 M Basic earnings per share (Basic EPS) 1.271.31.41.661.421.39 1.47 Diluted earnings per share (Diluted EPS) 1.271.31.41.661.421.39 1.47 Average basic shares outstanding 13.03 M13.08 M13.96 M14.29 M14.35 M14.4 M — Diluted shares outstanding 13.03 M13.08 M13.96 M14.3 M14.35 M14.4 M — EBITDA -525 K54.22 M60.27 M71.88 M75.31 M78.85 M 79.95 M EBIT -8.7 M45.37 M50.13 M60.14 M62.35 M64.61 M 65.61 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.18 M8.86 M10.14 M11.75 M12.96 M14.24 M 14.34 M