ZSTK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 18.55 M11.79 M14.8 M9.75 M4.27 M7.27 M 36.08 M Gross profit 4.98 M2.89 M2.83 M335 K-2.05 M3.15 M 4.26 M Operating expenses 12.49 M3.87 M5.4 M3.6 M145.15 M65.8 M 219.95 M Selling/general/admin expenses 500 K470 K760 K473 K-312 K3.42 M 4.34 M Research & development 191 K113 K73 K——— — Operating income -7.51 M-977 K-2.57 M-3.27 M-147.2 M-62.65 M -215.69 M Non-Operating Income, Total -375 K3 00056 K-25 K7 000-23 K 15 K Interest expense, net of interest capitalized —————66 K — Non-Operating Income, excl. Interest Expenses -375 K3 00056 K-25 K7 000-89 K -51 K Unusual income/expense —————— — Pretax income -7.75 M-720 K-2.46 M-3.61 M-109.03 M-36.67 M -151.77 M Equity in earnings —————— — Taxes -204 K38 K-48 K18 K1 000-9 000 -38 K Non-controlling/minority interest 54 K000—— — After tax other income/expense —————— — Net income before discontinued operations -7.6 M-758 K-1.54 M-3.63 M-109.9 M-36.66 M -151.73 M Discontinued operations 1.47 M—-873 K-3.03 M00 -3.9 M Net income -6.13 M-758 K-2.41 M-6.66 M-109.9 M-36.66 M -155.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.13 M-758 K-2.41 M-6.66 M-109.9 M-36.66 M -155.63 M Basic earnings per share (Basic EPS) 10.32-0.04-0.11-9.05-32.79-3.68 -45.63 Diluted earnings per share (Diluted EPS) 10.32-0.04-0.11-9.05-32.79-3.68 -45.63 Average basic shares outstanding 12.27 K19.06 K21.45 K7362 7539 958 — Diluted shares outstanding 12.27 K19.06 K21.45 K7362 7539 958 — EBITDA -10.21 M-795 K-2.37 M-3.06 M-147.84 M-62.65 M -215.92 M EBIT -7.51 M-977 K-2.57 M-3.27 M-142.92 M-62.65 M -211.41 M Cost of revenue 13.57 M8.9 M11.97 M9.41 M3.75 M4.13 M 29.26 M Other cost of goods sold 419 K218 K73 K73 K91 K16 K 253 K Depreciation & amortization (cash flow) 211 K182 K195 K201 K4 0004 000 404 K