ZSTK

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 11.79 M14.8 M9.75 M9.35 M7.27 M13.66 M 40.03 M Gross profit 2.89 M2.83 M335 K160 K3.15 M1.62 M 5.26 M Operating expenses 3.87 M5.4 M3.6 M148.41 M65.8 M25.85 M 243.66 M Selling/general/admin expenses 470 K760 K473 K-312 K3.42 M2.63 M 6.21 M Research & development 113 K73 K———— — Operating income -977 K-2.57 M-3.27 M-148.25 M-62.65 M-24.23 M -238.41 M Non-Operating Income, Total 3 00056 K-25 K7 000-23 K-34 K -75 K Interest expense, net of interest capitalized ——61 K—66 K89 K — Non-Operating Income, excl. Interest Expenses 3 00056 K-86 K7 000-89 K-123 K -291 K Unusual income/expense —————— — Pretax income -720 K-2.46 M-3.61 M-109.96 M-36.67 M-24.36 M -174.59 M Equity in earnings —————— — Taxes 38 K-48 K18 K-54 K-9 000258 K 213 K Non-controlling/minority interest 000——— — After tax other income/expense —————— — Net income before discontinued operations -758 K-2.41 M-3.63 M-109.9 M-36.66 M-24.61 M -174.81 M Discontinued operations 417 K-873 K-3.03 M000 -3.03 M Net income -758 K-2.41 M-6.66 M-109.9 M-36.66 M-24.61 M -177.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -758 K-2.41 M-6.66 M-109.9 M-36.66 M-24.61 M -177.84 M Basic earnings per share (Basic EPS) -0.04-0.11-9.05-28.63-3.68-2.47 -43.83 Diluted earnings per share (Diluted EPS) -0.04-0.11-9.05-28.63-3.68-2.47 -43.83 Average basic shares outstanding 19.06 K21.45 K7362 7539 9589 961 — Diluted shares outstanding 19.06 K21.45 K7362 7539 9589 961 — EBITDA -795 K-2.37 M-3.06 M-142.92 M-62.65 M-24.23 M -232.86 M EBIT -977 K-2.57 M-3.27 M-137.84 M-62.65 M-24.23 M -227.99 M Cost of revenue 8.9 M11.97 M9.41 M3.75 M4.13 M12.04 M 29.33 M Other cost of goods sold 218 K73 K73 K91 K16 K29 K 209 K Depreciation & amortization (cash flow) 182 K195 K201 K4 0004 0004 000 213 K