Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.92 M8.7 M15.34 M34.31 M54.87 M77.62 M 78.85 M Research & development 8.84 M10.16 M19.61 M39.81 M42.09 M12.74 M 13.88 M Operating income -5.61 M7.73 M-42.51 M-49.6 M-87 M-62.94 M -5.43 M Non-Operating Income, Total -7.18 M-16.25 M176 K3.56 M-3.14 M149.62 M 138.83 M Interest expense, net of interest capitalized 4.79 M226 K335 K1.5 M7.35 M7.98 M 7.72 M Non-Operating Income, excl. Interest Expenses -11.97 M-16.48 M-159 K2.05 M-3.14 M141.64 M 131.12 M Unusual income/expense —————— — Pretax income -12.79 M-8.52 M-42.33 M-46.05 M-90.14 M86.68 M 133.4 M Equity in earnings —————— — Taxes -34 K34 K-786 K015.37 M3.45 M 9.18 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.76 M-8.55 M-41.54 M-46.05 M-105.51 M83.23 M 124.22 M Discontinued operations —————— — Net income -12.76 M-8.55 M-41.54 M-46.05 M-105.51 M83.23 M 124.22 M Dilution adjustment —-26 K0——-5.64 M -7.22 M Preferred dividends —54.34 M0——0 0 Diluted net income available to common stockholders -12.76 M-62.92 M-41.54 M-46.05 M-105.51 M77.58 M 117 M Basic earnings per share (Basic EPS) —-2.11-1.2-1.3-2.281.4 2.08 Diluted earnings per share (Diluted EPS) —-2.11-1.2-1.3-2.281.35 2.01 Average basic shares outstanding —29.77 M34.49 M35.45 M46.25 M55.31 M — Diluted shares outstanding —29.77 M34.49 M35.45 M46.25 M57.26 M — EBITDA -5.34 M7.99 M-41.56 M-48.6 M-66.96 M20.16 M 32.33 M EBIT -5.61 M7.73 M-42.51 M-49.6 M-73.35 M16.11 M 29.56 M Cost of revenue ——343 K2.94 M13.65 M16.48 M 17.03 M Other cost of goods sold ————7.42 M16.48 M 17.03 M Depreciation & amortization (cash flow) 273 K257 K944 K1.01 M6.39 M4.05 M 2.77 M