ABCB

Value 202020212022202320242025 TTM Total revenue 850.12 M1.01 B920.89 M489.82 M554.56 M680.11 M 680.11 M Gross profit 810.91 M1.09 B958.28 M780.61 M1.02 B1.07 B 1.07 B Operating expenses -96.39 M122.91 M390.82 M316.22 M281.5 M248.47 M 242.38 M Selling/general/admin expenses 126.28 M122.3 M136.21 M144.52 M151.23 M137.57 M 119.43 M Research & development —————— — Operating income 767.32 M838.57 M427.12 M311.15 M591.7 M671.35 M 677.44 M Non-Operating Income, Total -96 K580 K2.03 M1.78 M13.24 M2.08 M 2.08 M Interest expense, net of interest capitalized 88.75 M47.78 M92.86 M445.39 M529.09 M457.6 M 457.6 M Non-Operating Income, excl. Interest Expenses -88.85 M-47.2 M-90.83 M-443.61 M-515.86 M-455.52 M -455.52 M Unusual income/expense —————— — Pretax income 340.24 M496.11 M453.1 M356.94 M475.86 M533.76 M 533.76 M Equity in earnings —————— — Taxes 78.26 M119.2 M106.56 M87.83 M117.17 M121.61 M 121.61 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 261.99 M376.91 M346.54 M269.11 M358.69 M412.15 M 412.15 M Discontinued operations —————— — Net income 261.99 M376.91 M346.54 M269.11 M358.69 M412.15 M 412.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 261.99 M376.91 M346.54 M269.11 M358.69 M412.15 M 412.15 M Basic earnings per share (Basic EPS) 3.785.435.013.95.216.02 6.02 Diluted earnings per share (Diluted EPS) 3.775.44.993.895.196 6 Average basic shares outstanding 69.26 M69.43 M69.19 M68.98 M68.81 M68.45 M 274.23 M Diluted shares outstanding 69.43 M69.76 M69.42 M69.1 M69.06 M68.71 M 275.2 M EBITDA 859.21 M888.87 M702.06 M62.2 M255.76 M395.29 M 384.45 M EBIT 818.55 M919.09 M474.6 M18.99 M214.27 M361.4 M 367.48 M Cost of revenue 127.96 M-33.55 M55.47 M154.61 M58.79 M70.24 M 70.24 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 37.01 M34.33 M41.16 M38.45 M36.09 M32.64 M 28 M