Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 65.96 M56.28 M56.2 M60.1 M54.23 M88.5 M 259.04 M Research & development —————— — Operating income -22.11 M-116.03 M-131.27 M-193.82 M4 M11.77 M -309.33 M Non-Operating Income, Total 9.26 M7.88 M9.44 M41.03 M16.02 M15.02 M 81.52 M Interest expense, net of interest capitalized 1.51 M1.57 M1.84 M1.72 M1.81 M1.61 M 6.97 M Non-Operating Income, excl. Interest Expenses 9.26 M7.88 M7.6 M39.32 M14.21 M13.41 M 74.54 M Unusual income/expense —————— — Pretax income -1.69 M-104.31 M-110.54 M-187.56 M29.94 M17.58 M -250.57 M Equity in earnings 12.67 M5.41 M13.13 M-33.05 M11.73 M-7.6 M -15.78 M Taxes 196 K62 K-331 K1.32 M28 K-375 K 646 K Non-controlling/minority interest 0000—— — After tax other income/expense 2.23 M878 K2.46 M-53 K-931 K-446 K 1.03 M Net income before discontinued operations -1.89 M-104.37 M-110.21 M-188.88 M29.92 M17.96 M -251.22 M Discontinued operations 14 M00019 M0 19 M Net income 12.11 M-104.37 M-110.21 M-188.88 M48.92 M17.96 M -232.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.11 M-104.37 M-110.21 M-188.88 M48.92 M17.96 M -232.22 M Basic earnings per share (Basic EPS) 0.73-6.25-6.75-11.52.951.07 -14.23 Diluted earnings per share (Diluted EPS) 0.73-6.31-6.65-11.412.941.04 -14.07 Average basic shares outstanding 16.52 M16.55 M16.58 M16.56 M16.6 M16.7 M — Diluted shares outstanding 16.52 M16.55 M16.58 M16.56 M16.66 M17.21 M — EBITDA -15.23 M-108.71 M-123.84 M-186.86 M10.78 M18.63 M -281.28 M EBIT -22.11 M-116.03 M-131.27 M-193.82 M4 M11.77 M -309.33 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.88 M7.32 M7.43 M6.97 M6.79 M6.86 M 28.05 M