Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.65 M8.67 M13.07 M21.14 M13.71 M7.7 M 6.92 M Research & development 5.72 M7.67 M6.99 M10.94 M6.2 M3.92 M 3.33 M Operating income -15.15 M-18.84 M-19.92 M-31.92 M-19.77 M-11.66 M -10.27 M Non-Operating Income, Total —-201 K-1.05 M1.27 M5.1 M3.2 M 3.06 M Interest expense, net of interest capitalized 672 K67 K0—585 K812 K 992 K Non-Operating Income, excl. Interest Expenses —-268 K-1.68 M200 K-678 K-795 K -2.82 M Unusual income/expense ——629 K1.07 M5.19 M3.18 M — Pretax income -15.12 M-21.79 M-20.97 M-21.13 M-13.76 M-13.96 M -14.63 M Equity in earnings —————— — Taxes —00000 — Non-controlling/minority interest —————— — After tax other income/expense —————-294 K -298 K Net income before discontinued operations -14.4 M-19.13 M-19.45 M-28.96 M-17.32 M-13.96 M -13.28 M Discontinued operations —————— — Net income -14.4 M-19.13 M-19.45 M-28.96 M-17.32 M-13.96 M -13.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.4 M-19.13 M-19.45 M-28.96 M-17.32 M-13.96 M -13.28 M Basic earnings per share (Basic EPS) ——-40-60-31-8.62 -9.26 Diluted earnings per share (Diluted EPS) ——-40.47-60-31-8.62 -9.26 Average basic shares outstanding ——480.47 K485.85 K560.17 K1.62 M — Diluted shares outstanding ——480.47 K485.85 K560.17 K1.62 M — EBITDA -14.31 M-18.02 M-19.67 M-31.68 M-19.43 M-10.9 M -9.61 M EBIT -15.15 M-18.84 M-19.92 M-31.92 M-19.77 M-11.66 M -10.27 M Cost of revenue 1.9 M850 K042 K31 K128 K 122 K Other cost of goods sold 1.9 M850 K042 K31 K128 K 122 K Depreciation & amortization (cash flow) 845 K822 K256 K238 K339 K762 K 664 K