AIM

Value 20202021202220232024 TTM Total revenue 163 K135 K141 K202 K170 K 112 K Gross profit -1.74 M-715 K141 K160 K139 K 17 K Operating expenses 8.74 M7.64 M12.54 M32.26 M20.12 M 12.8 M Selling/general/admin expenses 8.65 M8.67 M13.07 M21.14 M13.71 M 10.06 M Research & development 5.72 M7.67 M6.99 M10.94 M6.2 M 4.53 M Operating income 15.15 M18.84 M19.92 M31.92 M19.77 M 14.57 M Non-Operating Income, Total —201 K2.31 M1.27 M5.29 M 4.57 M Interest expense, net of interest capitalized 672 K67 K0—585 K 553 K Non-Operating Income, excl. Interest Expenses —134 K1.68 M200 K-492 K -873 K Unusual income/expense ——629 K1.07 M5.19 M 4.89 M Pretax income 15.19 M21.69 M22.23 M-21.13 M-13.76 M -16.67 M Equity in earnings ————— — Taxes —0000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.4 M19.13 M19.45 M28.96 M17.32 M 15.75 M Discontinued operations ————— — Net income 14.4 M19.13 M19.45 M28.96 M17.32 M 15.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.4 M19.13 M19.45 M28.96 M17.32 M 15.75 M Basic earnings per share (Basic EPS) ——-40-60-31 -17.11 Diluted earnings per share (Diluted EPS) ——40.47-60-31 -17.11 Average basic shares outstanding ——480.47 K485.85 K560.17 K 4.12 M Diluted shares outstanding ——480.47 K485.85 K560.17 K 4.12 M EBITDA -9.63 M-7.53 M-12.14 M-31.86 M-19.64 M -11.87 M EBIT -10.48 M-8.36 M-12.4 M-32.1 M-19.98 M -12.78 M Cost of revenue 1.9 M850 K042 K31 K 95 K Other cost of goods sold 1.9 M850 K042 K31 K 95 K Depreciation & amortization (cash flow) 845 K822 K256 K238 K339 K 909 K