ALC

Value 202020212022202320242025 TTM Total revenue 6.83 B8.29 B8.72 B9.46 B9.91 B10.4 B — Gross profit 2.94 B4.65 B4.75 B5.25 B5.51 B5.75 B — Operating expenses —————— — Selling/general/admin expenses 2.69 B3.08 B3.07 B3.21 B3.25 B3.45 B — Research & development 673 M842 M702 M828 M876 M990 M — Operating income -482 M580 M672 M1.04 B1.41 B1.36 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -635 M418 M463 M832 M1.26 B1.16 B — Equity in earnings —————— — Taxes -104 M42 M128 M-142 M238 M180 M — Non-controlling/minority interest —————0 — After tax other income/expense —————— — Net income before discontinued operations -531 M376 M335 M974 M1.02 B980 M — Discontinued operations —————— — Net income -531 M376 M335 M974 M1.02 B980 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 3.83 B3.58 B3.91 B4.14 B4.33 B4.59 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —