Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 195 M202 M211 M225 M196 M214 M 846 M Research & development —————— — Operating income 732 M1.51 B1.66 B1.32 B1.65 B2.01 B 6.64 B Non-Operating Income, Total -499 M61 M56 M21 M-21 M76 M 132 M Interest expense, net of interest capitalized 1.67 B1.59 B1.58 B1.56 B1.52 B1.52 B 6.18 B Non-Operating Income, excl. Interest Expenses -2.17 B-1.53 B-1.52 B-1.54 B-1.54 B-1.44 B -6.04 B Unusual income/expense —————— — Pretax income -284 M436 M513 M386 M400 M537 M 1.84 B Equity in earnings 26 M15 M23 M17 M17 M13 M 70 M Taxes -59 M84 M115 M59 M81 M127 M 382 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -225 M352 M398 M328 M319 M410 M 1.46 B Discontinued operations ———-1 M—— — Net income -225 M352 M398 M327 M319 M410 M 1.45 B Dilution adjustment 000000 0 Preferred dividends 28 M28 M27 M27 M28 M43 M 125 M Diluted net income available to common stockholders -253 M324 M371 M300 M291 M367 M 1.33 B Basic earnings per share (Basic EPS) -0.821.051.190.970.941.19 4.29 Diluted earnings per share (Diluted EPS) -0.821.041.180.970.931.18 4.26 Average basic shares outstanding 309.01 M309.89 M310.34 M310.01 M310.99 M308.36 M — Diluted shares outstanding 309.01 M312.43 M313.82 M313.04 M313.22 M311.04 M — EBITDA 601 M1.42 B1.55 B1.21 B1.53 B1.9 B 6.2 B EBIT 535 M1.36 B1.49 B1.15 B1.47 B1.85 B 5.96 B Cost of revenue 161 M203 M141 M111 M121 M208 M 581 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 66 M61 M60 M62 M59 M57 M 238 M