Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 221.34 M160.78 M227.98 M213.1 M197.45 M131.31 M 120.99 M Research & development 84.41 M106.59 M138.49 M105.83 M86.06 M72.86 M 63.14 M Operating income -227.43 M-179.15 M-275.85 M-692.14 M-217.53 M-105.27 M -92.29 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -227.99 M-179.03 M-269.73 M-675.31 M-209.89 M-94.53 M -86.83 M Equity in earnings -2.19 M-3.13 M-2.28 M-2.59 M-3.11 M-1.7 M -918 K Taxes 639 K-5.38 M64 K3.86 M2.75 M434 K 83 K Non-controlling/minority interest -4.19 M-448 K-1.64 M-4.01 M-4.5 M733 K 970 K After tax other income/expense —————— — Net income before discontinued operations -224.43 M-176.33 M-270.43 M-675.16 M-208.14 M-95.7 M -87.88 M Discontinued operations —————8.63 M 4.95 M Net income -224.43 M-176.33 M-270.43 M-675.16 M-208.14 M-95.7 M -87.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -224.43 M-176.33 M-270.43 M-675.16 M-208.14 M-95.7 M -87.88 M Basic earnings per share (Basic EPS) ——-19.8-47.6-13.88-5.96 -5.43 Diluted earnings per share (Diluted EPS) ——-19.8-47.6-13.88-5.96 -5.43 Average basic shares outstanding ——13.71 M14.21 M15 M16.05 M — Diluted shares outstanding ——13.71 M14.21 M15 M16.05 M — EBITDA -597.05 M-473.02 M-638.89 M-1.04 B-532.74 M-316.66 M -291.87 M EBIT -607.21 M-489.11 M-665.06 M-1.07 B-565.71 M-350.62 M -325.62 M Cost of revenue 156.79 M148.47 M160.42 M164.29 M155.41 M116.47 M 111.81 M Other cost of goods sold 156.79 M148.47 M160.42 M164.29 M155.41 M116.47 M 111.81 M Depreciation & amortization (cash flow) 10.15 M16.09 M26.17 M31.51 M32.97 M33.96 M 33.75 M