AN

Value 202020212022202320242025 Current Total common shares outstanding 82.23 M61.67 M46.9 M41.66 M39.06 M34.71 M 33.46 M Enterprise value 5.17 B7.15 B4.96 B6.22 B6.57 B7.11 B 6.27 B Price to earnings ratio 16.236.384.416.6310.0412.12 10.27 Price to sales ratio 0.30.340.230.250.260.28 0.26 Price to cash flow ratio 5.135.383.649.3522.0770.3 38.09 Price to book ratio 1.913.692.973.062.833.36 0.74 Enterprise value to EBITDA ratio 6.743.412.193.284.25.05 5.05 Return on assets % 0.040.150.140.090.050.05 0.01 Return on equity % 0.120.580.670.460.280.28 0.09 Return on invested capital % 15.4264.7466.5844.5129.324.4 8.22 Gross margin % 17.4919.1619.5119.0417.8817.91 18.48 Operating margin % 2.767.367.56.134.884.49 4.8 EBITDA margin % 3.768.118.387.045.845.09 5.67 Net margin % 1.875.315.13.792.592.35 3.13 Quick ratio 0.370.310.320.230.210.22 0.2 Current ratio 10.920.920.770.740.84 0.81 Inventory turnover —————— — Asset turnover 22.742.842.452.142.02 0.45 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio 0.210.32———— — Long term debt to total equity ratio 0.651.21———— — Operating cash flow per share 13.6121.729.4216.127.692.94 4.97 EBIT per share 8.4827.7239.3841.4937.4436.03 33.12 EBITDA per share 8.6427.9539.8842.2538.2336.91 29.78 Total debt per share —————— — Cash per share 7.570.831.551.861.951.87 1.87 Net current asset value per share 46.8237.4955.3495.92114.87121.99 130.49 Tangible book value per share 36.4831.6936.1249.2560.0861.45 63.44 Working capital per share -0.15-3.31-4.72-28.41-39.47-23.44 -29.81 Book value per share 36.4831.6936.1249.2560.0861.45 63.44