Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 150.9 M155.9 M186 M182.5 M175.3 M184.1 M 727.9 M Research & development 266.4 M296.5 M326 M348.4 M343.7 M348.2 M 1.37 B Operating income 858.8 M986.2 M978.2 M1.03 B1.16 B1.38 B 4.55 B Non-Operating Income, Total 96.2 M94 M98.9 M104.5 M113.6 M126.3 M 443.3 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 96.2 M94 M98.9 M104.5 M113.6 M126.3 M 443.3 M Unusual income/expense —————— — Pretax income 955 M1.08 B1.08 B1.14 B1.27 B1.5 B 4.99 B Equity in earnings —————— — Taxes 141.2 M191.4 M224.1 M181.6 M248.5 M291.4 M 945.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 813.8 M888.8 M853 M955.8 M1.02 B1.21 B 4.04 B Discontinued operations —————— — Net income 813.8 M888.8 M853 M955.8 M1.02 B1.21 B 4.04 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 813.8 M888.8 M853 M955.8 M1.02 B1.21 B 4.04 B Basic earnings per share (Basic EPS) 0.650.710.680.750.810.96 3.2 Diluted earnings per share (Diluted EPS) 0.640.70.670.740.80.95 3.16 Average basic shares outstanding 1.26 B1.26 B1.26 B1.26 B1.26 B1.26 B — Diluted shares outstanding 1.28 B1.27 B1.28 B1.28 B1.27 B1.28 B — EBITDA 872.6 M999 M1 B1.06 B1.18 B1.4 B 4.64 B EBIT 858.8 M986.2 M978.2 M1.03 B1.16 B1.38 B 4.55 B Cost of revenue 728.7 M766.2 M818.1 M924 M1.03 B1.13 B 3.9 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.8 M12.8 M23.2 M22.8 M23.3 M23.4 M 92.7 M