Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 233.88 M218.34 M257.4 M2.71 B2.84 B 2.57 B Research & development ————— — Operating income 343.08 M92.65 M484.67 M740.82 M699.14 M 686.41 M Non-Operating Income, Total 12.6 M-1.63 M1.94 M2.67 M-7.33 M — Interest expense, net of interest capitalized 37.96 M30.24 M30.35 M12.08 M2.38 M 2.16 M Non-Operating Income, excl. Interest Expenses -25.36 M-31.86 M-28.42 M-9.41 M-9.7 M — Unusual income/expense ————— — Pretax income 5.6 M67.02 M484.3 M768.68 M720.77 M 706.54 M Equity in earnings ————— — Taxes 38.91 M56.63 M148.89 M194.66 M205.78 M 205.16 M Non-controlling/minority interest 7.06 M7.57 M7.29 M7.79 M8.07 M — After tax other income/expense ————— — Net income before discontinued operations 270.07 M10.38 M328.12 M566.22 M506.92 M 493.64 M Discontinued operations ————— — Net income 270.07 M10.38 M328.12 M566.22 M506.92 M 493.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 270.07 M10.38 M328.12 M566.22 M506.92 M 493.64 M Basic earnings per share (Basic EPS) 4.410.066.5311.1410.71 10.57 Diluted earnings per share (Diluted EPS) 4.20.056.2210.6910.46 10.34 Average basic shares outstanding 59.6 M50.31 M50.25 M50.84 M47.32 M — Diluted shares outstanding 62.64 M52.33 M52.73 M52.97 M48.48 M — EBITDA 2.09 B1.87 B2.43 B2.14 B2.19 B — EBIT 1.93 B1.74 B2.28 B1.98 B2.03 B 3.03 B Cost of revenue 1.4 B1.59 B1.59 B1.77 B2.03 B — Other cost of goods sold 1.4 B1.59 B1.59 B1.77 B2.03 B — Depreciation & amortization (cash flow) 141.4 M129.7 M138.5 M150.8 M152.6 M —