Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.2 M5.7 M5.56 M4.43 M5.06 M6.84 M 21.89 M Research & development 10.8 M9.97 M13.12 M10.53 M12 M20.29 M 55.94 M Operating income -17 M-15.68 M-18.68 M-14.95 M-17.05 M-27.14 M -77.83 M Non-Operating Income, Total 1.8 M507 K976 K770 K873 K901 K 3.52 M Interest expense, net of interest capitalized 333 K598 K646 K650 K575 K545 K 2.42 M Non-Operating Income, excl. Interest Expenses 1.8 M507 K330 K120 K298 K356 K 1.1 M Unusual income/expense —————— — Pretax income -15.53 M-16.45 M-18.35 M-14.83 M-16.76 M-26.78 M -76.72 M Equity in earnings —————— — Taxes 00000— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -15.2 M-15.17 M-17.71 M-14.18 M-16.18 M-26.24 M -74.31 M Discontinued operations —————— — Net income -15.2 M-15.17 M-17.71 M-14.18 M-16.18 M-26.24 M -74.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -15.2 M-15.17 M-17.71 M-14.18 M-16.18 M-26.24 M -74.31 M Basic earnings per share (Basic EPS) -0.52-0.56-0.65-0.52-0.46-0.8 -2.43 Diluted earnings per share (Diluted EPS) -0.52-0.56-0.65-0.52-0.46-0.8 -2.43 Average basic shares outstanding 24.6 M27.05 M27.07 M27.1 M28.85 M32.89 M — Diluted shares outstanding 24.6 M27.05 M27.07 M27.1 M28.85 M32.89 M — EBITDA -16.86 M-14.78 M-18.58 M-14.87 M-16.9 M-26.96 M -77.31 M EBIT -17.03 M-16.4 M-18.68 M-15.06 M-17.05 M-27.15 M -77.95 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 105 K171 K100 K200 K157 K184 K 641 K